Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    54 Willow Crk Fairfield, MT 59410
    Back to Search
    Property profile & analytics

    54 Willow Crk Fairfield, MT 59410

    View on Map
    • Land
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 54 Willow Crk

    Property type
    Land

    Description

    This exceptional 5.45-acre (237,402 sq ft) residential lot, located at Lot 54 Willow Creek Sub, Augusta, MT 59410, presents a unique opportunity to own a piece of Montana's breathtaking landscape. Situated near the majestic Rocky Mountain Front, this property offers unparalleled access to outdoor recreation, including world-class hunting, fishing, and hiking in the nearby Bob Marshall Wilderness and Sun River Wildlife Management Area. Enjoy the tranquility of a secluded setting while remaining conveniently close to Augusta, providing access to Gibson and Nilan Reservoirs for boating and fishing. The expansive lot provides ample space to build a custom home or cabin, allowing you to create your ideal mountain retreat. The asking price is $39,900, and owner financing may be available. An adjacent 5.45-acre parcel is also for sale, providing the potential for expansion. This property is perfect for those seeking a peaceful escape with stunning views and abundant recreational opportunities. The property's MLS number is 30032606.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Fairfield
    County
    Lewis and Clark
    State
    Montana
    Longitude
    -112.447
    Latitude
    47.5436

    Comparable in this City

    • Value Estimation by Request
      1.20 Acres

      118 Main St

      Automotive properties • 1.20 Acres
      118 Main St, Augusta, MT 59410
      View Details
    • Value Estimation by Request
      0.12 Acres

      215 Frost Aly

      Land • 0.12 Acres
      215 Frost Aly, Augusta, MT 59410
      View Details
    • Value Estimation by Request
      4.33 Acres

      1350 Whoop Up Trl

      Land • 4.33 Acres
      1350 Whoop Up Trl, Augusta, MT 59410
      View Details
    • Value Estimation by Request
      5.12 Acres

      Tamarack Dr

      Land • 5.12 Acres
      0 Tamarack Dr, Fairfield, MT 59410
      View Details
    • Value Estimation by Request
      5.45 Acres

      166 Pishkun Ln

      Land • 5.45 Acres
      166 Pishkun Ln, Augusta, MT 59410
      View Details
    • Value Estimation by Request
      5.45 Acres

      7156 Spruce Dr

      Land • 5.45 Acres
      7156 Spruce Dr, Augusta, MT 59410
      View Details

    Similar Nearby for Sale

    • $619,000
      1.20 Acres

      Augusta, MT Mixed-Use Property

      6-bed, 4-bath duplex w/ shop
      118 Main St, Augusta, MT 59410
      View Details
    • Contact for pricing

      10.24 Acre Building Lot

      10.24 acre building lot with well and septic approval.
      7830 N Spruce Dr, Augusta, MT 59410
      View Details
    • $59,000

      Land with Mountain and Reservoir Views

      5.45-acre tract with utilities and scenic views in Augusta, MT.
      S Cottonwood Dr, Augusta, MT 59410
      View Details
    • $189,000

      7156 S Spruce Drive, Augusta, MT 59410

      Land
      7156 S Spruce Dr, Augusta, MT 59410
      View Details
    • $49,900
      5.41 Acres

      Land with Mountain Views

      5+ acre parcel near the Front Range in Montana.
      85 W Bitterroot Ln, Augusta, MT 59410
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    54 Willow Crk
    Fairfield, MT 59410
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    54 Willow Crk, Fairfield, MT, 59410
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!