Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    7397 Fm 1803 Athens, TX 75752
    Back to Search
    Property profile & analytics

    7397 Fm 1803 Athens, TX 75752

    View on Map
    • Land
    • 125.00 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 7397 Fm 1803

    Lot size
    125.00 lot acres
    Property type
    Land
    Property subtype
    Farms

    Description

    This exceptional 125-acre property in Henderson County, Texas, presents a unique investment opportunity. Located near Athens, this legacy farm boasts a 10-acre pecan orchard with 165 producing trees, irrigated by a 400-foot deep well. Fifteen acres are currently used as hay meadow, with additional pastureland ideal for livestock or further hay production. Hunters will appreciate the abundant wildlife, including whitetail deer and hogs, enhanced by the hardwood and pine timber. A spring-fed pond provides water, and a 30x50 metal building with concrete flooring offers ample storage. A separate hay storage barn with cattle feeding trough is also included. The property also features a 2,432 square foot manufactured home with four bedrooms and three bathrooms. Two additional outbuildings provide space for lawn equipment and pecan processing. A historical cemetery, accessible via easement, is located on the property and is well-maintained. The property is unzoned and includes APNs 209842, 212593, 297833, and 314827. The asking price is $1,700,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Athens
    County
    Henderson
    State
    Texas
    Longitude
    -95.7107
    Latitude
    32.2464

    Comparable in this City

    • Value Estimation by Request
      7.81 Acres

      Palestine St

      Land • 19,466 SF
      0 Palestine St, Athens, TX 75752
      View Details
    • Value Estimation by Request
      338,985 SF

      Palestine St

      Land • 338,985 SF
      0 Palestine St, Athens, TX 75752
      View Details
    • Value Estimation by Request
      20.27 Acres

      6455 County Road 4628

      Land • 20.27 Acres
      6455 County Road 4628, Athens, TX 75752
      View Details
    • Value Estimation by Request
      0.66 Acres

      26462 State Hwy 19th N

      COMMERCIAL (GENERAL) • 0.66 Acres
      26462 State Hwy 19th N, Athens, TX 75752-3752
      View Details
    • Value Estimation by Request
      2.00 Acres

      4511 Cr

      COMMERCIAL (GENERAL) • 2.00 Acres
      4511 Cr, Athens, TX 75752
      View Details
    • Value Estimation by Request
      600 SF

      3711 Cr

      COMMERCIAL (GENERAL) • 600 SF
      3711 Cr, Athens, TX 75752
      View Details

    Similar Nearby for Sale

    • $340,000
      Pending

      Productive Acreage with Water Features

      51+ acres of fertile land with ponds and creek.
      Cr 3711, Athens, TX 75752
      View Details
    • $755,000
      42.59 Acres

      Updated Home with Acreage and Pond

      Country oasis featuring updated home, acreage, pond, and barn.
      3672 Fm 1861, Athens, TX 75752
      View Details
    • $1,275,000
      1,125 SF

      Custom Barndominium on Ranch Land

      Comfortable barndominium on 45.85 acres near Athens, Texas.
      9102 County Road 3816, Athens, TX 75752
      View Details
    • $1,100,000
      5,344 SF

      Athens Farmhouse on 14 Acres

      Farmhouse on 14 acres in Athens, Texas for sale.
      27368 N St Hwy 19, Athens, TX 75752
      View Details
    • $1,270,000

      Improved Pastures Farm with Home

      Farm with remodeled home, workshop, barn, and FM frontage.
      8612 Fm 1616, Athens, TX 75752
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7397 Fm 1803
    Athens, TX 75752
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    7397 Fm 1803, Athens, TX, 75752
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!