Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    20 Clover Way Poughkeepsie, NY 12601
    Back to Search
    Property profile & analytics

    20 Clover Way Poughkeepsie, NY 12601

    View on Map
    • Apartment buildings
    • 13,663 SF
    • 5.10 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Sweet Cheeks Aesthetics, LLC / Spa & Massage Center / Skin Care Clinic

    Property Details for 20 Clover Way

    Year built
    1861
    Lot size
    5.10 lot acres
    Property size
    13,663 SF
    Property type
    Apartment buildings

    Description

    This exceptional investment opportunity presents a well-maintained, 8-unit apartment building known as Clover Way Estates, situated on a sprawling 5.1-acre lot at 20 Clover Way, Poughkeepsie, NY 12601. The property comprises three buildings, each boasting a unique blend of townhome and duplex-style apartments, ranging in size from 650 to 3,300 square feet. The unit mix includes three 3-bedroom units, one 2-bedroom unit, and four spacious 4-bedroom units, offering a diverse range of living spaces to cater to a wide array of tenants. Built in 1861 and renovated in 2016, the property features a total of 13,663 square feet and provides ample parking with 20 spaces. Currently operating at 100% occupancy (as of July 1, 2024), the property generates a strong NOI of $128,770, with a pro-forma NOI projected at $145,446, reflecting a 7.57% current cap rate and a projected 8.56% pro-forma cap rate. The asking price is $1,700,000, translating to $124.42 per square foot and $212,500 per unit. This fee-simple ownership presents a compelling value-add opportunity, with potential for further development on the expansive lot, allowing for the addition of units, garages, or other desirable amenities. The property's current high occupancy and strong cash flow, coupled with its significant upside potential, make it an attractive investment for discerning buyers. The property's location in Dutchess County offers a desirable lifestyle and strong rental market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Poughkeepsie
    County
    Dutchess
    State
    New York
    Longitude
    -73.9314
    Latitude
    41.6754

    Comparable in this City

    • Value Estimation by Request
      2,736 SF

      63 Garden Street Ext

      Multifamily properties • 2,736 SF
      63 Garden Street Ext, Poughkeepsie, NY 12601
      View Details
    • Value Estimation by Request
      3,200 SF

      13 Hamilton St

      Multifamily properties • 3,200 SF
      13 Hamilton St, Poughkeepsie, NY 12601
      View Details
    • Value Estimation
      $895,000
      5,760 SF

      98 Inwood Ave

      MOBILE HOME PARK, TRAILER PARK • 5,760 SF
      98 Inwood Ave, Poughkeepsie, NY 12601-1252
      View Details
    • Value Estimation by Request
      784 SF

      1 Willow Tree Ln

      MOBILE HOME PARK, TRAILER PARK • 784 SF
      1 Willow Tree Ln, Poughkeepsie, NY 12601-6432
      View Details
    • Value Estimation by Request
      672 SF

      37 Bircher Ave

      MOBILE HOME PARK, TRAILER PARK • 672 SF
      37 Bircher Ave, Poughkeepsie, NY 12601-1052
      View Details
    • Value Estimation
      $2,215,000
      924 SF

      79 Dorsey Ln

      MOBILE HOME PARK, TRAILER PARK • 924 SF
      79 Dorsey Ln, Poughkeepsie, NY 12601-1055
      View Details

    Similar Nearby for Lease

    • $1,700 /Mo

      Two Bedroom Apartment For Rent

      Two-bedroom apartment available for rent, conveniently located near amenities.
      18 Taylor Ave, Poughkeepsie, NY 12601
      View Details
    • $2,200 /Mo

      Renovated Apartment in Historic District

      Charming, renovated 2-bedroom apartment near POK Train Station.
      205 Union St, Poughkeepsie, NY 12601
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20 Clover Way
    Poughkeepsie, NY 12601
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    20 Clover Way, Poughkeepsie, NY, 12601
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!