Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    503 Vaughn Rd Cleburne, TX 76033
    Back to Search
    Property profile & analytics

    503 Vaughn Rd Cleburne, TX 76033

    View on Map
    • Land
    • 358.00 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 503 Vaughn Rd

    Lot size
    358.00 lot acres
    Property type
    Land
    Property subtype
    Industrial properties

    Description

    This exceptional ±358-acre industrial development site presents a compelling investment opportunity in Cleburne, Texas. Strategically located on Vaughn Rd, it enjoys unparalleled access to major transportation arteries, including SH 174, Chisholm Trail Parkway (SH 121), and US Hwy 67. Its proximity to Fort Worth (approximately 18 miles south) ensures seamless connectivity to a robust regional economy. The site benefits from an existing BNSF rail spur, providing direct rail access for efficient logistics. The property's I-Industrial zoning allows for diverse uses, including manufacturing, assembly, storage, warehousing/distribution, and research/development. Nearby utilities (electric, water, wastewater, and gas) are readily available, minimizing infrastructure development costs. Further enhancing its appeal, this site falls within Cleburne's Opportunity Zone (Census Tract 48251130302), offering significant tax advantages. The City of Cleburne's planned Sparks Drive extension to Chisholm Trail Parkway, commencing January 2023, will further improve accessibility and enhance the property's value. Given the scarcity of large industrial sites in the Dallas/Fort Worth market, this property is ideally positioned to capitalize on the burgeoning industrial growth projected for Cleburne and the surrounding area for years to come. This is a rare opportunity to acquire a substantial, well-located industrial site with exceptional infrastructure and access.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cleburne
    County
    Johnson
    State
    Texas
    Longitude
    -97.3933
    Latitude
    32.4076

    Comparable in this City

    • Value Estimation by Request
      152,460 SF

      2 Kilpatrick St

      Distribution properties • 152,460 SF
      2 Kilpatrick St, Cleburne, TX 76033
      View Details
    • Value Estimation by Request
      85.00 Acres

      2949 Weatherford Hwy

      Farms • 85.00 Acres
      2949 Weatherford Hwy, Cleburne, TX 76033
      View Details
    • Value Estimation by Request
      35.00 Acres

      1210 Industrial Blvd

      Farms • 35.00 Acres
      1210 Industrial Blvd, Cleburne, TX 76033
      View Details
    • Value Estimation by Request
      19.95 Acres

      3801 Windmill Rd

      Farms • 19.95 Acres
      3801 Windmill Rd, Cleburne, TX 76033
      View Details
    • Value Estimation by Request
      1,650 SF

      1711 Main St

      Distribution properties • 1,650 SF
      1711 Main St, Cleburne, TX 76033
      View Details
    • Value Estimation by Request
      87,120 SF

      1 Kilpatrick St

      Distribution properties • 87,120 SF
      1 Kilpatrick St, Cleburne, TX 76033
      View Details

    Similar Nearby for Sale

    • $795,000
      10,612 SF

      Cleburne Warehouse Investment Opportunity

      10,612 SF Multi-Tenant Warehouse in Cleburne, TX
      405 Ridgeway Dr, Cleburne, TX 76033
      View Details
    • $2,200,000

      Prime Industrial Property on Highway

      Two acres with 18,000 SF industrial buildings on major highway.
      2305 N Main St, Cleburne, TX 76033
      View Details
    • Contact for pricing
      11,000 SF

      High-Visibility Industrial-Commercial Building For Sale

      11,000 sq ft industrial building on high-traffic corridor.
      2309 N Main St, Cleburne, TX 76033
      View Details
    • $2,200,000
      18,000 SF

      Highway Frontage Industrial Buildings

      Two industrial buildings on 2 acres with highway frontage.
      2305 N Main St, Cleburne, TX 76033
      View Details
    • Contact for pricing
      18,000 SF

      Highway Frontage Industrial Buildings

      Two industrial buildings on 2 acres with highway frontage.
      2305 N Main St, Cleburne, TX 76033
      View Details
    • $40,000
      0.29 Acres

      Unimproved Land in Cleburne, TX

      Unimproved land offering exclusive pricing opportunity in Cleburne, Texas.
      8632 Summerhill Ln, Cleburne, TX 76033
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,000 SF

      Office Warehouse Space Available

      Office and warehouse spaces available, ranging from 3,000 to 4,600 SF.
      1748 N Main St, Cleburne, TX 76033
      View Details
    • Contact for pricing
      4,500 SF

      Office Warehouse Space Available

      Office and warehouse spaces available with grade level door.
      1812 N Main St, Cleburne, TX 76033
      View Details
    • $5,500 /Mo
      68,825 SF

      Cleburne Commercial Property with Warehouse

      Commercial property with office, warehouse, and yard in Cleburne, TX.
      500 W Kilpatrick St, Cleburne, TX 76033
      View Details
    • $3,325 /Mo
      332,798 SF

      Office Warehouse Space Available

      Office and warehouse spaces available in Cleburne, Texas.
      1812 N Main St, Cleburne, TX 76033
      View Details
    • $2,162 /Mo
      10,500 SF

      Office Warehouse Space Available

      Office and warehouse spaces available in Cleburne, Texas.
      1748 N Main St, Cleburne, TX 76033
      View Details
    • Contact for pricing
      4,264 SF

      Versatile Commercial Building in Cleburne

      Stand-alone building suitable for retail, showroom, or light industrial uses.
      124 Faircrest Dr, Cleburne, TX 76033
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    503 Vaughn Rd
    Cleburne, TX 76033
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    503 Vaughn Rd, Cleburne, TX, 76033
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!