Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    124 Kimball Dr Madison, MS 39110
    Back to Search
    Property profile & analytics

    124 Kimball Dr Madison, MS 39110

    View on Map
    • Industrial properties
    • 18,872 SF
    • 1.74 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Industrial properties

    Property Details for 124 Kimball Dr

    Year built
    2003
    Lot size
    1.74 lot acres
    Property size
    18,872 SF
    Property type
    Industrial properties
    Property subtype
    Flex space

    Description

    This exceptional investment opportunity presents a stabilized, multi-tenant flex property ideally situated in the thriving Madison, Mississippi market. The property, located at 124 Kimball Dr, Madison, MS 39110, boasts a total of 18,872 square feet across two single-story buildings, constructed in 2003. Currently enjoying 100% occupancy with seven diverse tenants representing retail, entertainment, and service industries, this asset offers a strong, stabilized income stream. The property features 11 loading docks, providing ample logistical capabilities. Each unit is equipped with individually controlled HVAC systems and separate meters for gas and electricity, ensuring efficient utility management and tenant satisfaction. The 1.74-acre lot is zoned C-2, allowing for flexibility in future development or expansion. The property offers an attractive 8.01% cap rate with a net operating income (NOI) of $340,000 and an asking price of $4,200,000. Its convenient location just off Interstate 55 provides excellent visibility and accessibility, further enhancing its investment appeal. Rent bumps are in place, ensuring future income growth. This is a rare opportunity to acquire a high-performing flex property in a rapidly expanding market. The property's strong tenant mix, high occupancy rate, and strategic location make it an ideal addition to any investment portfolio. The APN is 082H-28-007-04-00.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Madison
    County
    Madison
    State
    Mississippi
    Longitude
    -90.097
    Latitude
    32.5128

    Comparable in this City

    • Value Estimation by Request
      2,400 SF

      102 Lone Wolf Dr

      Distribution properties • 2,400 SF
      102 Lone Wolf Dr, Madison, MS 39110
      View Details
    • Value Estimation by Request
      11,600 SF

      119 Enterprise Dr

      Distribution properties • 11,600 SF
      119 Enterprise Dr, Madison, MS 39110
      View Details
    • Value Estimation by Request
      59,466 SF

      135 Industrial Blvd

      Flex space • 59,466 SF
      135 Industrial Blvd, Madison, MS 39110
      View Details
    • Value Estimation by Request
      75,000 SF

      440 Church Rd

      LIGHT INDUSTRIAL • 75,000 SF
      440 Church Rd, Madison, MS 39110-8022
      View Details
    • Value Estimation by Request
      3,524 SF

      368 Distribution Dr

      LIGHT INDUSTRIAL • 3,524 SF
      368 Distribution Dr, Madison, MS 39110-8745
      View Details
    • Value Estimation by Request
      22,093 SF

      1223 Hwy 51

      LIGHT INDUSTRIAL • 22,093 SF
      1223 Hwy 51, Madison, MS 39110-9092
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      59,473 SF

      Fully Leased Industrial Property

      NNN industrial property fully leased to global transport company.
      135 Industrial Dr, Madison, MS 39110
      View Details
    • Contact for pricing

      DSV Warehouse Distribution Facility

      59,473 SF single-tenant warehousing facility, 100% leased on NNN basis.
      135 Industrial Dr, Madison, MS 39110
      View Details
    • Contact for pricing
      59,473 SF

      Gluckstadt Warehouse Space Available

      59,466 square foot warehouse space for rent in Gluckstadt.
      135 Industrial Dr, Gluckstadt, MS 39110
      View Details
    • Contact for pricing

      Prime Commercial Land on Highway

      Land with frontage on Hwy 51, ideal for retail.
      Us-51, Madison, MS 39110
      View Details
    • $125,000
      0.28 Acres

      Residential Lot in Lost Rabbit

      Flat corner lot in waterfront community, ready to build.
      137 W Florida Blvd, Madison, MS 39110
      View Details
    • $80,000
      7.81 Acres

      Land in Lake Lorman

      Land for sale in a family-friendly lake community.
      Westline Lots Dr, Madison, MS 39110
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Versatile Industrial Property in Gluckstadt

      Industrial property with warehouse, office space, and laydown yard.
      158 American Way, Madison, MS 39110
      View Details
    • $3,003 /Mo
      2,002 SF

      Retail Flex Space in Gluckstadt

      2,002 SF retail flex/office space in growing Gluckstadt, MS.
      124 Kimball Dr, Gluckstadt, MS 39110
      View Details
    • Contact for pricing
      4,834 SF

      Office/Warehouse Flex Space Available

      Versatile office and warehouse space in growing commercial zone.
      125 Solleftea Dr, Madison, MS 39110
      View Details
    • Contact for pricing
      4,834 SF

      Madison Office/Warehouse Property For Rent

      Versatile office and warehouse space in a growing commercial zone.
      125 Solleftea Dr, Madison, MS 39110
      View Details
    • Contact for pricing
      286,720 SF

      Industrial Warehouse Space Available

      286,720 SF warehouse with potential rail access.
      211 Industrial Dr North, Madison, MS 39110
      View Details
    • Contact for pricing
      739,808 SF

      Madison Industrial Space For Lease

      Climate-controlled industrial space with high bay section and ample parking.
      501 Denim Way, Madison, MS 39110
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    124 Kimball Dr
    Madison, MS 39110
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    124 Kimball Dr, Madison, MS, 39110
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!