Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    5380 Northwest Hwy Crystal Lake, IL 60014
    Back to Search
    Property profile & analytics

    5380 Northwest Hwy, Crystal Lake, IL 60014

    View on Map
    • Retail properties & Spaces
    • 24,593 SF
    • 2.66 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 5380 Northwest Hwy

    Year built
    2000
    Lot size
    2.66 lot acres
    Property type
    Retail properties & Spaces
    Property subtype
    Retail space

    Description

    This exceptional investment opportunity presents the fee simple ownership of a 24,593-square-foot Binny's Beverage Depot in Crystal Lake, Illinois, within the Chicago MSA. Located at 5380 Northwest Highway (60014), this single-tenant, net-leased property boasts a strong corporate guarantee from Gold Standard Enterprises, Inc. (dba Binny's Beverage Depot), offering significant long-term stability. The lease, expiring January 31, 2035, includes a substantial remaining term of 10.2 years, with five additional five-year renewal options. Rent increases of 5% every five years provide built-in protection against inflation and enhance the property's overall return. The property sits on a 2.66-acre lot and includes 122 parking spaces, catering to the high volume of customers. The building, constructed in 2000, is zoned B-2 PUD: General Commercial (PUD), and benefits from its location in a dense retail trade area, shadow-anchored by Target and Kohl's, ensuring high visibility and traffic. The property's Net Operating Income (NOI) is $361,782, resulting in a 6.00% cap rate. This is an ideal, low-management investment opportunity for passive investors seeking a secure, high-performing asset in a prime location with a well-established, nationally recognized tenant. The property's APN is 19-04-452-007. This is a fee simple ownership opportunity.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Crystal Lake
    County
    McHenry
    State
    Illinois
    Longitude
    -88.3032
    Latitude
    42.2269

    Comparable in this City

    • Value Estimation by Request
      4,169 SF

      5750 Northwest Hwy

      Individual retail properties
      5750 Northwest Hwy, Crystal Lake, IL 60014
      View Details
    • Value Estimation by Request
      12,836 SF

      5260 Northwest Hwy

      Individual retail properties
      5260 Northwest Hwy, Crystal Lake, IL 60014
      View Details
    • Value Estimation by Request
      12,015 SF

      3103 Il-176

      Individual retail properties
      3103 Il-176, Crystal Lake, IL 60014
      View Details
    • Value Estimation by Request
      2,500 SF

      1501 Carlemont Dr

      Restaurants
      1501 Carlemont Dr, Crystal Lake, IL 60014
      View Details
    • Value Estimation by Request
      26.25 Acres

      176 Swq Of Us Hwy 14 & Il Rte

      Land
      176 Swq Of Us Hwy 14 & Il Rte, Crystal Lake, IL 60014
      View Details
    • Value Estimation by Request
      5,975 SF

      5950 Northwest Hwy

      Restaurants
      5950 Northwest Hwy, Crystal Lake, IL 60014
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      5,195 SF

      Northwest Highway Commercial Building

      High-profile commercial building suitable for single tenant or investor.
      440 W Virginia St, Crystal Lake, IL 60014
      View Details
    • Contact for pricing
      8,394 SF

      Downtown Crystal Lake Investment Opportunity

      Two single-tenant buildings totaling 8,394 SF on 0.25 acres.
      131 N Main St, Crystal Lake, IL 60014
      View Details
    • Contact for pricing

      Turnkey Hair Salon For Sale

      Fully built-out hair salon with included FF&E.
      820 E Terra Cotta Ave, Crystal Lake, IL 60014
      View Details
    • Contact for pricing
      2,938 SF

      Retail Space in Dense Corridor

      Retail space in a high-traffic, affluent area.
      6110 Hwy NW, Crystal Lake, IL 60014
      View Details
    • Contact for pricing
      10,277 SF

      Established Restaurant with Seating

      Turnkey restaurant opportunity with high seating capacity and employee retention.
      856 Pyott Rd, Crystal Lake, IL 60014
      View Details
    • $449,900
      0.31 Acres

      Crystal Lake Commercial Corner Lot

      Corner lot suitable for drive-thru restaurant on Route 176.
      1703 Il Route 176, Crystal Lake, IL 60014
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      120 SF

      Move-In Ready Salon Suites

      Salon suites with styling station and shampoo bowl for rent.
      25 N Williams St, Crystal Lake, IL 60014
      View Details
    • $20 SF/Yr

      Retail Storefront on Route 14

      In-line retail space with signage and shared parking.
      384 W Virginia St, Crystal Lake, IL 60014
      View Details
    • Contact for pricing
      1,462 SF

      Retail Space Near Walmart

      Retail space with high exposure near Route 31.
      1125 S Il Route 31, Crystal Lake, IL 60014
      View Details
    • Contact for pricing
      1,710 SF

      Retail Space in High-Traffic Center

      Retail space in a highly trafficked shopping center.
      6226-6236 Hwy NW, Crystal Lake, IL 60014
      View Details
    • Contact for pricing
      5,928 SF

      Retail Space in Crystal Lake

      Retail space available in Crystal Lake, Illinois.
      4423 Us Highway 14, Crystal Lake, IL 60014
      View Details
    • Contact for pricing
      5,600 SF

      Retail Space Available For Rent

      Retail space available for lease in Crystal Lake, Illinois.
      944 S Il Route 31, Crystal Lake, IL 60014
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5380 Northwest Hwy
    Crystal Lake, IL 60014
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5380 Northwest Hwy, Crystal Lake, IL, 60014
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!