Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    10 Prosser Trl Prosser Trl Charlestown, RI 02813

    • Retail properties
    • 5,750 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties

    Property Details for 10 Prosser Trl Prosser Trl

    Year built
    1940
    Property size
    5,750 SF
    Property type
    Retail properties
    Property subtype
    Restaurants

    Description

    Prime Charlestown, RI location presents a unique investment opportunity: The Wind Swept Inn, a 1940s motel boasting 21 guest rooms, each with private bath, HVAC, TV, microwave, and refrigerator; some include balconies and kitchenettes. The property encompasses four buildings totaling 5,750 square feet on a sprawling 4.43-acre (193,406 sq ft) lot zoned C-3. A charming, detached stone building offers a 2-bedroom, 2-bathroom owner's suite with a fireplace and unique architectural details. The main building includes a 100-seat restaurant (including outdoor deck) with a full kitchen, office/retail space, and a spacious basement ideal for storage or expansion. A separate pub with seating for 45 guests completes the offering. Situated on scenic Route 1A, enjoying high daily traffic volume (over 18,000 vehicles), the property is minutes from Weekapaug, Misquamicut, and Watch Hill, and near Ninigret National Wildlife Refuge and Burlingame State Park. Nearby attractions include Charlestown Beach, the Umbrella Factory, and Frosty Drew Observatory. Easy access to Newport, Providence, Foxwoods, and Mohegan Sun. This exceptional property presents a rare chance to own a thriving hospitality business with significant upside potential. Asking price: $3,675,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Charlestown
    County
    Washington
    State
    Rhode Island
    Longitude
    -71.6723
    Latitude
    41.3721

    Comparable in this City

    • Value Estimation by Request

      5407 Post Rd Post Rd

      Restaurants
      5407 Post Rd Post Rd, Charlestown, RI 02813
      View Details
    • Value Estimation by Request
      0.50 Acres

      Old Post Rd

      Retail properties • 0.50 Acres
      0 Old Post Rd, Charlestown, RI 02813
      View Details
    • Value Estimation by Request
      3.00 Acres

      3985 Old Post Rd

      Land • 3.00 Acres
      3985 Old Post Rd, Charlestown, RI 02813
      View Details
    • Value Estimation by Request
      2.50 Acres

      60 Town Dock Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 2.50 Acres
      60 Town Dock Rd, Charlestown, RI 02813-4148
      View Details
    • Value Estimation by Request
      1.67 Acres

      60 Sportsman Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 1.67 Acres
      60 Sportsman Rd, Charlestown, RI 02813-1721
      View Details
    • Value Estimation
      $850,000
      5,116 SF

      5001 County Trl

      OFFICE/RESIDENTIAL (MIXED USE) • 5,116 SF
      5001 County Trl, Charlestown, RI 02813-3121
      View Details

    Similar Nearby for Sale

    • $3,675,000

      10 Prosser Trl

      Restaurants
      10 Prosser Trl, Charlestown, RI 02813
      View Details
    • $2,495,000

      Charlestown RI Motel & Restaurant

      Prime RI Location, 28 Rooms, High Potential
      5407 Post Rd Post Rd, Charlestown, RI 02813
      View Details
    • $789,000

      Charlestown Commercial Property

      Versatile RI Commercial Building, High Traffic Area
      2144 Matunuck Schoolhouse Rd, Charlestown, RI 02813
      View Details
    • $975,000

      Charlestown Restaurant & Land Sale

      Prime RI Location, Restaurant Potential
      5407 Post Rd, Charlestown, RI 02813
      View Details
    • $2,295,000

      Charlestown Hotel Opportunity For Sale

      28-room hotel on Post Road in Charlestown, Rhode Island.
      5407 Post Rd, Charlestown, RI 02813
      View Details
    • $999,999
      8.07 Acres

      Charlestown Commercial Land For Sale

      8.07 acres of commercial land in Charlestown's Business District.
      Falcone Ln, Charlestown, RI 02813
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10 Prosser Trl Prosser Trl
    Charlestown, RI 02813
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.