Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    31720 Rocky Vlg Dr Evergreen, CO 80439
    Back to Search
    Property profile & analytics

    31720 Rocky Vlg Dr, Evergreen, CO 80439

    View on Map
    • Land
    • 1.88 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 31720 Rocky Vlg Dr

    Lot size
    1.88 lot acres
    Property type
    Land

    Description

    This exceptional 1.88-acre commercial land parcel presents a unique investment opportunity in the heart of Evergreen, Colorado. Located at 31720 Rocky Village Drive, 80439, this property boasts a highly desirable P-D zoning designation, making it ideally suited for multifamily development. The site's strategic location offers unparalleled convenience, situated adjacent to established amenities such as Rocky Mountain Village Condos, King Soopers, and Natural Grocers, catering to a thriving community. Proximity to parks, walking/biking trails, and the Evergreen Center for the Arts enhances its appeal. While a bus stop is conveniently located within a two-block radius, the property's easy access to major roadways ensures seamless connectivity. Pre-existing plans for main floor master duplexes with two-car garages and walkout basements are available, targeting the over-55 demographic. Although a previous improper subdivision necessitates rectification before immediate development, this process is currently underway, paving the way for a streamlined building process. This easy-build site represents a compelling opportunity for developers seeking a prime location with significant potential for high returns. The asking price is $525,000. Latitude and longitude coordinates are 39.692509, -105.360045 respectively.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Evergreen
    County
    Clear Creek
    State
    Colorado
    Longitude
    -105.36
    Latitude
    39.6925

    Comparable in this City

    • Value Estimation by Request
      1.90 Acres

      29733 Troutdale Scenic Dr

      Land
      29733 Troutdale Scenic Dr, Evergreen, CO 80439
      View Details
    • Value Estimation by Request
      4.62 Acres

      29793 Ruby Rnch Rd

      Farms
      29793 Ruby Rnch Rd, Evergreen, CO 80439
      View Details
    • Value Estimation by Request
      844.00 Acres

      Unknown

      Farms
      0 Unknown, Evergreen, CO 80439
      View Details
    • Value Estimation by Request
      3.44 Acres

      29259 Us Hwy

      Land
      29259 Us Hwy, Golden, CO 80439
      View Details
    • Value Estimation by Request

      1246 Bergen Pkwy

      Land
      1246 Bergen Pkwy, Evergreen, CO 80439
      View Details
    • Value Estimation by Request
      643.00 Acres

      Unknown1

      Farms
      0 Unknown1, Evergreen, CO 80439
      View Details

    Similar Nearby for Sale

    • $269,000

      Evergreen Land with Mountain Views

      1.65-acre Evergreen parcel with unobstructed Mt. Blue Sky views.
      26262 Fern Gulch Rd, Evergreen, CO 80439
      View Details
    • $325,000

      Land For Sale Evergreen

      Land available in Evergreen, Colorado.
      27406 Mountain Park Rd, Evergreen, CO 80439
      View Details
    • $149,999

      Evergreen Mountain Lot with Views

      2.28-acre vacant lot with views near downtown Evergreen, CO.
      26421 Fern Gulch Rd, Evergreen, CO 80439
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Bergen Park Retail/Office Space

      Office or retail space in central Bergen Park location.
      1301 Bergen Pkwy, Evergreen, CO 80439
      View Details
    • Contact for pricing
      1,182 SF

      Evergreen Office or Retail Space

      Office or retail space for rent in Bergen Park.
      1301 Bergen Pkwy, Evergreen, CO 80439
      View Details
    • $1,200 /Mo

      Evergreen Retail Space Available

      Retail space for lease in Evergreen, Colorado.
      28186 5 Rd, Evergreen, CO 80439
      View Details
    • Contact for pricing
      1,944 SF

      Office/Warehouse Space with Drive-In Door

      1,944 SF office/warehouse with drive-in, easy access.
      30706-30706 Bryant Dr, Evergreen, CO 80439
      View Details
    • $1,200 /Mo
      1,134 SF

      Downtown Evergreen Office Space Available

      Shared office space in downtown Evergreen with creek views.
      28186 State Hwy 74, Evergreen, CO 80439
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    31720 Rocky Vlg Dr
    Evergreen, CO 80439
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    31720 Rocky Vlg Dr, Evergreen, CO, 80439
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!