Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3050 Us-209 Kingston, NY 12401
    Back to Search
    Property profile & analytics

    3050 Us-209, Kingston, NY 12401

    View on Map
    • Land
    • 9,768 SF
    • 13.80 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Isalis / (Bike/Boat/Book/etc) Store
    • Party City / Party Supply Store / (Bike/Boat/Book/etc) Store
    • Skunk Funk / Big Box & Wholesale Store
    • Carl's Trading Co / Hat Shop
    • Bushka's Kitchen LLC / (Bike/Boat/Book/etc) Store

    Property Details for 3050 Us-209

    Year built
    1861
    Lot size
    13.80 lot acres
    Property type
    Land
    Property subtype
    Hospitality properties

    Description

    This exceptional 13.8-acre Ulster County estate, located on US-209 near Kingston, NY, presents a unique investment opportunity. The property boasts a meticulously restored 4,768 sq ft, three-story limestone manor house built in 1861 and renovated in 2023 and 2024, featuring 8 bedrooms, 7 keys, and original period details alongside modern amenities. The main house includes twin parlors, a formal dining room, a country kitchen with a fireplace, a study, and multiple bathrooms. Upstairs, four spacious bedrooms with luxury linens and two renovated bathrooms are complemented by a third-floor primary suite and additional bedroom. The lower level offers additional living spaces, including a media room and game room. Outdoor amenities are equally impressive, including an in-ground heated pool, bluestone spa patio with a plunge pool, and a barrel sauna. A 1,500 sq ft restored flex space with a matching terrace provides versatile year-round event space. A 40' x 80' event barn, equipped for large gatherings (up to 300 guests), features a commercial kitchen and ample seating. A newly planted vineyard and orchard add agricultural charm and tax benefits. The property is zoned A2 and includes a 4-stall stable with a tack room and a 1-acre paddock. The turnkey setup includes high-quality tables, chairs, and commercial appliances. Breathtaking Catskill Mountain views complete this idyllic setting. The total square footage of all buildings is 9,768 sq ft. This property offers significant potential for both personal enjoyment and various income-generating ventures. Asking price: $4,650,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Kingston
    County
    Ulster
    State
    New York
    Longitude
    -74.1213
    Latitude
    41.8725

    Comparable in this City

    • Value Estimation
      $4,090,000
      53,839 SF

      500 Frank Sottile Blvd

      HOTEL
      500 Frank Sottile Blvd, Kingston, NY 12401-1547
      View Details
    • Value Estimation by Request
      3,752 SF

      24 John St

      HOTEL
      24 John St, Kingston, NY 12401-3810
      View Details
    • Value Estimation
      $12,605,000
      62,224 SF

      800 Frank Sottile Blvd

      HOTEL
      800 Frank Sottile Blvd, Kingston, NY 12401-1553
      View Details
    • Value Estimation
      $755,000
      8,882 SF

      301 Wall St

      HOTEL
      301 Wall St, Kingston, NY 12401-3819
      View Details
    • Value Estimation by Request
      4,908 SF

      270 Fair St

      HOTEL
      270 Fair St, Kingston, NY 12401-3808
      View Details
    • Value Estimation
      $715,000
      8,565 SF

      41 Pearl St

      HOTEL
      41 Pearl St, Kingston, NY 12401-4552
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Mixed-Use Commercial Property with Recreation

      19.6-acre mixed-use property with recreational attractions and mountain views.
      167 Hill Rd, Kingston, NY 12401
      View Details
    • $1,495,000
      4,280 SF

      Kingston Mixed-Use Commercial Property

      19.6-acre mixed-use property with recreational attractions and mountain views.
      167 Hill Rd, Kingston, NY 12401
      View Details
    • $49,999
      1.00 Acre

      Wooded Acre in Kingston, NY

      One acre of wooded, natural land in Ulster County.
      1812-1816 Sawkill Park Rd, Kingston, NY 12401
      View Details
    • $65,000
      6,969 SF

      Vacant Land in Kingston

      Wooded land in Kingston, ideal for homesite or investment.
      18-20 Schoonmaker St, Kingston, NY 12401
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Prime Location on State Route

      High-visibility commercial property with flexible zoning and endless possibilities.
      436 Ny-28, Kingston, NY 12401
      View Details
    • Contact for pricing

      Retail Space Near ShopRite

      Land available for retail development near ShopRite Supermarket.
      18 Miron Ln, Kingston, NY 12401
      View Details
    • Contact for pricing

      Commercial Land on Route 9W

      Land available for rent at Route 9W intersection.
      1357 Ulster Ave, Kingston, NY 12401
      View Details
    • $650 /Mo

      Uptown Kingston Office Space

      Second floor office space in Uptown Kingston. Utilities included.
      159 Green St, Kingston, NY 12401
      View Details
    • Contact for pricing
      750 SF

      Uptown Kingston Third-Floor Office Suite

      Bright office suite with conference room and private offices.
      280 Wall St, Kingston, NY 12401
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3050 Us-209
    Kingston, NY 12401
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3050 Us-209, Kingston, NY, 12401
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!