0 Brannan Island Rd Isleton, CA 95641
This stabilized Class B RV park in Isleton, CA, presents a compelling investment opportunity. Located on 3.5 acres in Sacramento County's Delta region, the park currently boasts 24 of 27 spaces occupied (23 RVs and 1 double-wide mobile home), generating a current NOI of $75,000 and a pro-forma NOI of $95,000, representing a 7.92% pro-forma cap rate. The asking price is $1,200,000, or $44,444.44 per unit. The property features a laundry room with coin-operated appliances and two bathrooms (currently unused), a two-car garage, a large metal storage container, and two sheds. Infrastructure includes three wells and three septic tanks, with master-metered electricity. The predominantly retiree resident base ensures low turnover and consistent occupancy (currently 85%). Below-market rents present a significant value-add opportunity, given the strong demand for affordable housing in the area. The property is offered for sale by owner. Serious inquiries only.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.