Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    25643 Smotherman Rd Little Elm, TX 75068
    Property profile & analytics

    25643 Smotherman Rd, Little Elm, TX 75068

    View on Map
    • Warehouses
    • 2,000 SF
    • 6.60 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Isalis / (Bike/Boat/Book/etc) Store
    • Party City / Party Supply Store / (Bike/Boat/Book/etc) Store
    • Skunk Funk / Big Box & Wholesale Store
    • Carl's Trading Co / Hat Shop
    • Bushka's Kitchen LLC / (Bike/Boat/Book/etc) Store

    Property Details for 25643 Smotherman Rd

    Year built
    2025
    Lot size
    6.60 lot acres
    Property type
    Warehouses
    Property subtype
    Retail properties & Spaces

    Description

    This exceptional Little Elm, Texas property, located at 25643 Smotherman Rd, 75068, offers a unique investment opportunity. The Little Elm Hub, a new development, comprises four buildings totaling seven individual units ranging from 2,000 to 14,000 square feet. Each unit is situated within a Class A building, constructed in 2025, and boasts a 22-foot ceiling height. The flexible design allows for customization to suit various business needs, from office and showroom space to warehouse operations. The property is zoned for light commercial use and sits on a 6.6-acre lot, providing ample parking, including EV charging stations. The two-story units feature convenient drive-up access. Units can be combined to create larger, contiguous spaces, catering to businesses requiring more extensive footprints. This multi-tenant property presents a compelling opportunity for investors seeking a modern, versatile industrial space in a rapidly growing area of Denton County. The property's strategic location and flexible design make it ideal for a wide range of businesses. The owner is offering this prime commercial real estate for sale.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Little Elm
    County
    Denton
    State
    Texas
    Longitude
    -96.8869
    Latitude
    33.1639

    Comparable in this City

    • Value Estimation by Request

      2601 Little Elm Pkwy

      Medical Office Space
      2601 Little Elm Pkwy, Little Elm, TX 75068
      View Details
    • Value Estimation by Request

      380 & Un Park Blvd

      Lifestyle centers
      380 & Un Park Blvd, Aubrey, TX 75068
      View Details
    • Value Estimation by Request
      25,900 SF

      27100 Us-380

      Individual retail properties
      27100 Us-380, Little Elm, TX 75068
      View Details
    • Value Estimation by Request
      10,877 SF

      2960 Farm To Market Rd

      Lifestyle centers
      2960 Farm To Market Rd, Oak Point, TX 75068
      View Details
    • Value Estimation by Request
      10,000 SF

      550 Eldorado Pkwy

      Individual retail properties
      550 Eldorado Pkwy, Little Elm, TX 75068
      View Details
    • Value Estimation by Request
      10,472 SF

      142 Mccormick Rd

      Schools
      142 Mccormick Rd, Oak Point, TX 75068
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Office/Warehouse with FM 720 Frontage

      Office/warehouse with storage and frontage on FM 720.
      2423 Oak Grove Pkwy, Little Elm, TX 75068
      View Details
    • Contact for pricing
      1,120 SF

      Commercial Land Near Toll Bridge

      Commercial land with frontage on Eldorado Parkway, near Lake Lewisville.
      3885 W Eldorado Pkwy, Little Elm, TX 75068
      View Details
    • Contact for pricing
      11,602 SF

      Restaurant/Retail and Medical Space

      Restaurant/Retail and Medical space available for sale.
      1180 E Eldorado Pkwy, Little Elm, TX 75068
      View Details
    • Contact for pricing
      13,800 SF

      New Construction Retail/Office Building

      New 13,800 SF building on Eldorado Parkway in Little Elm.
      1000 W Eldorado Pkwy, Oak Point, TX 75068
      View Details
    • $425,000
      8.82 Acres

      Leased Office Condo with Four Offices

      Well-configured office condo with four private offices and stable in-place tenancy, offering an income-focused ownership opportunity.
      2601 Little Elm Pkwy, Little Elm, TX 75068
      View Details
    • $420,000
      0.03 Acres

      Newly Built Office Suite

      A 2023-built professional suite with reception, kitchenette, lounge, four offices, and restroom—positioned for office or medical use.
      2601 Little Elm Pkwy, Little Elm, TX 75068
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      159,451 SF

      Frisco Warehouse with Rear Load

      Warehouse with rear loading at FM 423 & Rockhill.
      15891 Fm 423, Frisco, TX 75068
      View Details
    • Contact for pricing
      262,354 SF

      Oak Point Warehouse Space Available

      262,354 SF warehouse space for lease in Oak Point.
      16091 Fm 423, Oak Point, TX 75068
      View Details
    • Contact for pricing
      159,451 SF

      Frisco Warehouse with Secure Truck

      Rear-load warehouse at FM 423 & Rockhill Pkwy in Frisco.
      15691 Fm 423, Frisco, TX 75068
      View Details
    • Contact for pricing
      159,451 SF

      Oak Point Warehouse Space Available

      159,451 SF warehouse space for lease in Oak Point.
      15691 Fm 423, Oak Point, TX 75068
      View Details
    • Contact for pricing
      2,463 SF

      Little Elm Flex/Warehouse Space

      Flex/warehouse space in high-growth Little Elm area for lease.
      147 Rd Lloyd's, Little Elm, TX 75068
      View Details
    • Contact for pricing
      2,500 SF

      Little Elm Flex/Industrial Space

      Flex/industrial space in high-growth Little Elm area for lease.
      147 Rd Lloyd's, Little Elm, TX 75068
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    25643 Smotherman Rd
    Little Elm, TX 75068
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    25643 Smotherman Rd, Little Elm, TX, 75068
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!