Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    450- Jordan Rd Sedona, AZ 86336

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    450- Jordan Rd Sedona, AZ 86336

    View on Map
    • Office properties & Spaces
    • 21,780 SF
    • 0.50 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Office properties & Spaces

    Property Details for 450- Jordan Rd

    Year built
    1974
    Lot size
    0.50 lot acres
    Property size
    21,780 SF
    Property type
    Office properties & Spaces
    Property subtype
    Office Units

    Description

    This exceptional mixed-use property in Sedona, Arizona presents a compelling redevelopment opportunity. Located at 450-452 Jordan Rd, this 0.5-acre lot encompasses two buildings totaling 21,780 square feet, constructed in 1974 and renovated between 2022 and 2024. The property features 18 units across two stories, currently operating at 50% occupancy. The asking price is $2,195,000, translating to $250 per square foot. The property is zoned Commercial (CO) and includes ample parking with 140 spaces. The existing structure offers a multi-tenant configuration with nine current tenants under a NNN lease. This Class C property presents significant potential for value enhancement through strategic redevelopment. The property's location in the vibrant Uptown Sedona area offers exceptional visibility and access to a thriving tourism market. The permitted zoning allows for a wide range of uses, including but not limited to multifamily residential (long-term and short-term rental options), office space, and various commercial ventures. This is a rare opportunity to acquire a substantial mixed-use asset in a highly desirable location with significant upside potential. The property's existing infrastructure and recent renovations provide a solid foundation for future development and expansion.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Sedona
    County
    Coconino
    State
    Arizona
    Longitude
    -111.761
    Latitude
    34.8733

    Comparable in this City

    • Value Estimation by Request
      3,470 SF

      371 Cedar St

      APARTMENT HOUSE (5+ UNITS) • 3,470 SF
      371 Cedar St, Sedona, AZ 86336-4864
      View Details
    • Value Estimation by Request
      5,728 SF

      41 Hart Rd

      APARTMENT HOUSE (5+ UNITS) • 5,728 SF
      41 Hart Rd, Sedona, AZ 86336-6128
      View Details
    • Value Estimation by Request
      4,243 SF

      390 Cedar St

      APARTMENT HOUSE (5+ UNITS) • 4,243 SF
      390 Cedar St, Sedona, AZ 86336-4813
      View Details
    • Value Estimation by Request
      5,940 SF

      515 Sunset Ln

      APARTMENT HOUSE (5+ UNITS) • 5,940 SF
      515 Sunset Ln, Sedona, AZ 86336-4171
      View Details
    • Value Estimation by Request
      3,964 SF

      381 Cedar St

      APARTMENT HOUSE (5+ UNITS) • 3,964 SF
      381 Cedar St, Sedona, AZ 86336-4827
      View Details
    • Value Estimation
      $1,345,000
      3,214 SF

      325 Price Rd

      APARTMENT HOUSE (5+ UNITS) • 3,214 SF
      325 Price Rd, Sedona, AZ 86336-4844
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      16,583 SF

      Sedona Adventure Resort Opportunity

      Premier adventure resort with hotel, cafe, tour company, and venue.
      9440 N State Route 89A, Sedona, AZ 86336
      View Details
    • $259,000
      847 SF

      Commercial Suite in Plaza West

      Ground-floor commercial suite in Sedona's primary commercial corridor.
      2155 State Route 89A, Sedona, AZ 86336
      View Details
    • $500,000
      1,812 SF

      Sedona Office Condominium For Sale

      Two joined office units leased to Accord Hospice.
      2155 Unit 205/206, Sedona, AZ 86336
      View Details
    • $1,050,000
      2,084 SF

      West Sedona Office Building - Prime Location

      Modern Office Space, Seven Suites, Ample Parking
      2880 Hopi Dr, Sedona, AZ 86336
      View Details
    • $2,250,000
      0.50 Acres

      Sedona Fourplex with Expansion Potential

      Turnkey Sedona fourplex in Uptown with expansion possibilities.
      615 Jordan Rd, Sedona, AZ 86336
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      420 SF

      Sedona Office Space Available

      Office space for rent in Sedona, Arizona, 420 square feet.
      1485 W State Route 89A, Sedona, AZ 86336
      View Details
    • Contact for pricing

      Office Suites in Sedona Business Park

      Office suites available for lease in West Sedona business park.
      210 Sunset Dr, Sedona, AZ 86336
      View Details
    • $1.75 SF/Yr
      977 SF

      Sedona Office Space For Rent

      Office space available for lease in Sedona, Arizona.
      140 Coffee Pot Dr, Sedona, AZ 86336
      View Details
    • Contact for pricing
      2,568 SF

      Sedona Office Space Available

      Office space available for lease in Sedona, Arizona.
      2030 W State Route 89A, Sedona, AZ 86336
      View Details
    • $1.65 SF/Yr
      3,300 SF

      Sedona Office Space Available

      Office space available for lease in Sedona, Arizona.
      160-182 Coffee Pot Dr, Sedona, AZ 86336
      View Details
    • Contact for pricing

      Sedona Retail Space For Rent

      Retail space in prime Sedona location near attractions and hotels.
      101 N State Route 89A, Sedona, AZ 86336
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    450- Jordan Rd
    Sedona, AZ 86336
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!