Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    000 For Owner Roswell, GA 30075

    • Retail properties
    • 4,000 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties

    Property Details for 000 For Owner

    Property size
    4,000 SF
    Property type
    Retail properties
    Property subtype
    Restaurants

    Description

    This thriving Japanese steakhouse in Roswell, GA, presents a remarkable investment opportunity. Priced at $459,000, this established business boasts impressive financials, generating over $170,000 in owner earnings in 2023, with gross revenue exceeding $989,978. The 4,000 square foot restaurant comfortably seats 140 guests and features a fully equipped kitchen including nine hibachi grills, a walk-in cooler, multiple freezers, and all necessary commercial-grade equipment. The current lease, expiring September 30, 2026, includes all CAMs and taxes for a monthly rent of $13,729.84. Located in a high-traffic, nationally anchored shopping center within an affluent area of Roswell, the restaurant benefits from ample parking and a loyal customer base. The current operational hours are Monday-Saturday, 4:30 PM - 9:30 PM, and Sunday, 4:30 PM - 9:00 PM, offering potential for expansion. The sale includes two weeks of owner training. Seller financing is available. This turnkey operation is ready for a new owner to step in and continue its success. The business is not a franchise and is an asset sale. Twelve employees are currently on staff. The seller is relocating, providing the opportunity for a smooth transition. The restaurant's prime location and strong financial performance make this an exceptional opportunity for a savvy investor.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Roswell
    County
    Fulton
    State
    Georgia
    Longitude
    -84.3857
    Latitude
    34.0586

    Comparable in this City

    • Value Estimation by Request
      5,000 SF

      Thriving Roswell Restaurant For Sale - Fully Equipped Turn Ky

      Restaurants • 5,000 SF
      0 Thriving Roswell Restaurant For Sale - Fully Equipped Turn Ky, Roswell, GA 30075
      View Details
    • Value Estimation by Request
      6,008 SF

      Turnkey Bar And Grill For Sale In Roswell–$1M Sales-Spacious Patio

      Restaurants • 6,008 SF
      0 Turnkey Bar And Grill For Sale In Roswell–$1M Sales-Spacious Patio, Roswell, GA 30075
      View Details
    • Value Estimation by Request
      200,242 SF

      Crossville Rd. & King Rd

      Restaurants • 200,242 SF
      0 Crossville Rd. & King Rd, Roswell, GA 30075
      View Details
    • Value Estimation by Request

      1090 Alpharetta St

      Restaurants
      1090 Alpharetta St, Roswell, GA 30075
      View Details
    • Value Estimation by Request
      4,000 SF

      1105 Canton St

      Restaurants • 4,000 SF
      1105 Canton St, Roswell, GA 30075
      View Details
    • Value Estimation by Request
      1,300 SF

      112 Magnolia St

      Restaurants • 1,300 SF
      112 Magnolia St, Roswell, GA 30075
      View Details

    Similar Nearby for Sale

    • $2,399,988
      5,680 SF

      Roswell Restaurant Investment

      High-ROI Italian Restaurant, NNN Lease
      70 Crossville Rd, Roswell, GA 30075
      View Details
    • $4,000,000
      15,000 SF

      Roswell Mixed-Use Redevelopment Opportunity

      Prime Roswell location, 15,000 SF, vacant, redevelopment potential.
      112 Norcross St, Roswell, GA 30075
      View Details
    • $850,000
      1,250 SF

      Roswell Square Retail Opportunity

      Prime Roswell location, two units, owner financing.
      49 Park Square Ct, Roswell, GA 30075
      View Details
    • $575,000
      0.05 Acres

      Roswell Office Condo Investment

      Prime Roswell location, high cash flow.
      1160 Grimes Bridge Rd, Roswell, GA 30075
      View Details
    • $1,495,000
      4,296 SF

      Roswell Office Building - Hwy 92

      Prime Roswell office, renovated, great location.
      210 Crossville Rd, Roswell, GA 30075
      View Details
    • $420,000
      1,900 SF

      Roswell Townhome Near Coleman Village

      Three-bedroom townhome in Roswell, near shopping and dining.
      3016 Glendower Way, Roswell, GA 30075
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      11,840 SF

      Roswell GA Creative Office Space

      1,200 SF Retail/Office Suite Available
      425 Market Pl, Roswell, GA 30075
      View Details
    • Contact for pricing
      200,242 SF

      Roswell Crossing Executive Suites

      Prime Roswell Office & Retail Space
      0 Crossville Rd. & King Rd, Roswell, GA 30075
      View Details
    • Contact for pricing

      Downtown Roswell Restaurant/Retail Opportunity

      New development in Downtown Roswell's restaurant/retail district, Q4 2025.
      100 Norcross St, Roswell, GA 30075
      View Details
    • $31 SF/Yr
      5,023 SF

      Roswell Retail Space for Lease

      High-visibility retail in Downtown Roswell.
      1137 Alpharetta St, Roswell, GA 30075
      View Details
    • $12 SF/Yr
      200 SF

      Roswell Salon Suite for Rent

      Turnkey Salon Suites, Prime Roswell Location
      1172 Grimes Bridge Rd, Roswell, GA 30075
      View Details
    • Contact for pricing
      160,391 SF

      Stonebridge Square Retail Space

      Roswell, GA: Prime Retail Opportunity
      620 Crossville Rd, Roswell, GA 30075
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    000 For Owner
    Roswell, GA 30075
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.