Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4401 Swanner Loop Killeen, TX 76543
    Back to Search
    Property profile & analytics

    4401 Swanner Loop, Killeen, TX 76543

    View on Map
    • Industrial properties
    • 10,000 SF
    • 2.50 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • USAMM Armed Forces Super Store / (Bike/Boat/Book/etc) Store

    Property Details for 4401 Swanner Loop

    Year built
    1985
    Lot size
    2.50 lot acres
    Property type
    Industrial properties
    Property subtype
    Distribution centers

    Description

    This exceptional investment opportunity presents a Class B, 10,000-square-foot distribution center located at 4401 Swanner Loop, Killeen, Texas, 76543. The property sits on a 2.5-acre lot and is currently 100% occupied by USAMM under a triple-net (NNN) lease expiring March 31, 2027, offering a remaining lease term of approximately 2.4 years. The building, constructed in 1985 and zoned M-1, boasts a strong net operating income (NOI) of $85,020, translating to a compelling 6.80% capitalization rate. The asking price is $1,250,000, representing a price per square foot of $125. The lease includes built-in rent escalations, with increases scheduled for April 1, 2025 ($7,298 per month) and April 1, 2026 ($7,518 per month). This translates to annual rent of $87,576 from April 1, 2025 to March 31, 2025 and $90,216 from April 1, 2026 to March 31, 2026. This property offers a secure investment with a strong tenant and attractive financial metrics, making it an ideal addition to any portfolio. The property's location in Bell County provides easy access to major transportation routes.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Killeen
    County
    Bell
    State
    Texas
    Longitude
    -97.6817
    Latitude
    31.1116

    Comparable in this City

    • Value Estimation by Request
      2.84 Acres

      Roy J Smith Dr

      INDUSTRIAL (GENERAL)
      Roy J Smith Dr, Killeen, TX 76543
      View Details
    • Value Estimation by Request
      0.19 Acres

      Temple, TX 76543

      INDUSTRIAL (GENERAL)
      Temple, TX 76543
      View Details
    • Value Estimation by Request
      1,830 SF

      2604 Atkinson Ave

      INDUSTRIAL (GENERAL)
      2604 Atkinson Ave, Killeen, TX 76543-4021
      View Details
    • Value Estimation by Request
      39.42 Acres

      Veterans Memorial Blvd

      Land
      0 Veterans Memorial Blvd, Killeen, TX 76543
      View Details
    • Value Estimation by Request

      1214 Dogwood Blvd

      INDUSTRIAL (GENERAL)
      1214 Dogwood Blvd, Killeen, TX 76543-5460
      View Details
    • Value Estimation
      $630,000
      37.73 Acres

      710 Swanner Loop

      INDUSTRIAL (GENERAL)
      710 Swanner Loop, Killeen, TX 76543-4200
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      3,750 SF

      Industrial Property with 3,750 SqFt

      Industrial property featuring 3,750 SqFt of space.
      3412 E Rancier Ave, Killeen, TX 76543
      View Details
    • Contact for pricing
      10,000 SF

      Killeen Industrial Tilt-Wall Building

      10,000 SF fully leased industrial building in Killeen, Texas.
      4509 Swanner Loop, Killeen, TX 76543
      View Details
    • $460,000

      Renovated Commercial Property with Warehouse

      Versatile commercial property featuring offices, warehouse, retail, and outdoor space.
      3412 E Rancier Ave, Killeen, TX 76543
      View Details
    • $350,000
      2,400 SF

      Killeen Warehouse with Expansion Potential

      Versatile warehouse on one acre with high traffic visibility.
      802 W S Young Dr, Killeen, TX 76543
      View Details
    • Contact for pricing
      3,000 SF

      Killeen Industrial Park Development

      New industrial development with flexible spaces in Killeen, Texas.
      704 Progress Dr, Killeen, TX 76543
      View Details
    • $250,000

      Killeen Commercial Development Opportunity

      4.85-acre commercial tract zoned M-1 in Killeen, Texas.
      712 N Twin Creek Dr, Killeen, TX 76543
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      30,000 SF

      Killeen Warehouse Space Available

      30,000 SF warehouse space for lease in Killeen, Texas.
      902 N Twin Creek Dr, Killeen, TX 76543
      View Details
    • Contact for pricing

      Commercial Land Ready for Lease

      8.46 acres of commercial land suited for truck parking.
      709 Swanner Loop, Killeen, TX 76543
      View Details
    • $2,800 /Mo

      Versatile Warehouse with Expansion Potential

      Warehouse with office, storage, and expansion potential in Killeen.
      802 W S Young Dr, Killeen, TX 76543
      View Details
    • Contact for pricing
      10,000 SF

      Killeen Warehouse with Gated Yard

      10,000 SF warehouse featuring a gated yard.
      4401 Swanner Loop, Killeen, TX 76543
      View Details
    • $2,800 /Mo
      2,400 SF

      Killeen Warehouse with Expansion Potential

      Versatile warehouse with office, storage, and expansion potential.
      802 W S Young Dr, Killeen, TX 76543
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4401 Swanner Loop
    Killeen, TX 76543
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4401 Swanner Loop, Killeen, TX, 76543
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!