Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1028 11Th St Modesto, CA 95354
    Back to Search
    Property profile & analytics

    1028 11Th St, Modesto, CA 95354

    View on Map
    • Retail properties & Spaces
    • 11,500 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 1028 11Th St

    Year built
    1955
    Property type
    Retail properties & Spaces
    Property subtype
    Restaurants

    Description

    This exceptional mixed-use property, located at 1028 11th St, Modesto, CA 95354, presents a compelling investment opportunity. The 11,500 square foot building, situated in the heart of downtown Modesto across from City Hall, boasts three units currently operating at 100% occupancy. The property includes a 3,000 square foot restaurant suite leased to a neighboring gastropub, a 1,786 square foot office suite occupied by Learning Quest, and a 6,579 square foot office suite leased to the Stanislaus Literacy Center. Current lease rates are below market, offering significant value-add potential for the new owner. The property features a small rear parking lot with 12 tandem spaces (24 total). Recent improvements include the replacement of six of seven HVAC units (July 2016 and July 2023), a 2012 parking lot resurfacing, two bathroom updates in March 2022 (1030 11th St), stucco soffit replacement at the building entrance in January 2024, and roof maintenance including a new drain and partial roof replacement in November 2023. The property is zoned CD - Central Downtown and has an APN of 105-027-010. The asking price is $1,725,000, representing a current cap rate of 5.86% and a pro-forma cap rate of 9.31%, with a current NOI of $101,163 and a pro-forma NOI of $160,673. Built in 1955, this property offers a blend of established income and substantial upside.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Modesto
    County
    Stanislaus
    State
    California
    Longitude
    -121
    Latitude
    37.6421

    Comparable in this City

    • Value Estimation by Request
      26,877 SF

      915 J St

      Individual retail properties
      915 J St, Modesto, CA 95354
      View Details
    • Value Estimation by Request
      900 SF

      0000 Yosemite Blvd

      Restaurants
      0000 Yosemite Blvd, Modesto, CA 95354
      View Details
    • Value Estimation by Request
      4,170 SF

      401 Downey Ave

      Lifestyle centers
      401 Downey Ave, Modesto, CA 95354
      View Details
    • Value Estimation
      $11,290,000
      35,904 SF

      1020 10th St

      OFFICE (GENERAL)
      1020 10th St, Modesto, CA 95354-0850
      View Details
    • Value Estimation
      $2,435,000
      8,596 SF

      1207 13th St

      OFFICE (GENERAL)
      1207 13th St, Modesto, CA 95354-0934
      View Details
    • Value Estimation
      $705,000
      2,845 SF

      112 El Vis Ave

      OFFICE (GENERAL)
      112 El Vis Ave, Modesto, CA 95354-3006
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      4,206 SF

      Retail Property on Yosemite Blvd

      Retail property available for sale on Yosemite Blvd, Modesto, CA.
      2133 Yosemite Blvd, Modesto, CA 95354
      View Details
    • Contact for pricing
      1,580 SF

      Modesto Office Suite - $250/Month

      Prime Modesto office space, ideal for professionals.
      1317 Rd Unit 106, Modesto, CA 95354
      View Details
    • $830,000
      5,250 SF

      Historic Industrial Building in Modesto

      Vintage industrial landmark with endless possibilities in downtown Modesto.
      G St, Modesto, CA 95354
      View Details
    • Contact for pricing
      18,000 SF

      Modesto Office Building For Sale

      18,000 SF office building available in Modesto, California.
      1116 M St, Modesto, CA 95354
      View Details
    • Contact for pricing
      25,890 SF

      Modesto Office Building For Sale

      Office building with 25,890 SF available in Modesto, CA.
      1124 12Th St, Modesto, CA 95354
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      High Traffic Parking Space Available

      Parking space for lease in high-traffic Modesto location.
      538 Mchenry Ave, Modesto, CA 95354
      View Details
    • Contact for pricing

      Downtown Modesto Two-Story Office Building

      Upscale office space in a prime downtown Modesto location.
      1120 13Th St, Modesto, CA 95354
      View Details
    • Contact for pricing
      1,850 SF

      Class A Office Space Available

      Premier office space with flexible sizes and covered parking.
      1601 I St, Modesto, CA 95354
      View Details
    • Sponsored
      Contact for pricing

      CA, Modesto - K St

      Workspaces, services and support to help you work better in CA, Modesto - K St
      1300 K St, Modesto, CA 95354
      View Details
    • Contact for pricing

      Industrial/Office Building with Yard

      Two-story industrial/office building with secured yard and parking.
      140 Empire Ave, Modesto, CA 95354
      View Details
    • Contact for pricing
      2,200 SF

      Modesto Office Space For Lease

      Office space available for lease in Modesto, California.
      1127 13Th St, Modesto, CA 95354
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1028 11Th St
    Modesto, CA 95354
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1028 11Th St, Modesto, CA, 95354
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!