Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4410 Worthington Dr Denton, TX 76207
    Property profile & analytics

    4410 Worthington Dr, Denton, TX 76207

    View on Map
    • Warehouses
    • 17,000 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • All American Towing & Recovery / Auto Repair Shop

    Property Details for 4410 Worthington Dr

    Year built
    2019
    Property type
    Warehouses
    Property subtype
    Office Spaces

    Description

    This exceptional 17,000-square-foot industrial property, constructed in 2019, offers a versatile space ideal for manufacturing, assembly, or distribution businesses. Currently, 5,000 square feet of warehouse shell space is immediately available, with a minimum divisible unit of 5,000 square feet. The building features a single story with a generous 23-foot clear ceiling height, providing ample room for operations and storage. Access is enhanced by fourteen drive-in doors and eight 12-foot wide by 14-foot tall grade-level loading docks, ensuring efficient loading and unloading. The property boasts 3-phase power and is conveniently located near the intersection of I-35 and US Highway 380, providing excellent access to major transportation routes. The property is zoned LI (Light Industrial), allowing for a wide range of commercial and industrial uses. Shared parking is available for the four suites within the building. High-bay warehouse lighting is installed throughout. Office space options are available for customization. This is a rare opportunity to secure a modern, well-equipped industrial space in a prime location. Contact for details.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Denton
    County
    Denton
    State
    Texas
    Longitude
    -97.1793
    Latitude
    33.2375

    Comparable in this City

    • Value Estimation by Request
      12,500 SF

      3508 Shelby Ln

      Manufacturing properties
      3508 Shelby Ln, Denton, TX 76207
      View Details
    • Value Estimation by Request
      53,000 SF

      2301 Masch Branch Rd

      Distribution properties
      2301 Masch Branch Rd, Denton, TX 76207
      View Details
    • Value Estimation by Request
      16,100 SF

      3621 Shelby Ln

      Distribution properties
      3621 Shelby Ln, Denton, TX 76207
      View Details
    • Value Estimation by Request
      10,250 SF

      4017 Mesa Dr

      Distribution properties
      4017 Mesa Dr, Denton, TX 76207
      View Details
    • Value Estimation by Request
      227,420 SF

      221 Western Blvd

      Distribution properties
      221 Western Blvd, Denton, TX 76207
      View Details
    • Value Estimation by Request
      6,500 SF

      4127 Mesa Dr

      Distribution properties
      4127 Mesa Dr, Denton, TX 76207
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      55,575 SF

      Denton Warehouse with Fenced Lot

      55,575 SF warehouse with outside storage near I-35.
      4401 N Elm St, Denton, TX 76207
      View Details
    • Contact for pricing
      135,900 SF

      Industrial Property with Highway Access

      733,050 SF industrial property on 52.96 acres near I-35.
      5242 Barthold Rd, Denton, TX 76207
      View Details
    • Contact for pricing
      158,550 SF

      733,050 SF Industrial Complex

      Four buildings totaling 733,050 SF on approximately 52.96 acres.
      3190 Fm1173, Denton, TX 76207
      View Details
    • Contact for pricing
      317,100 SF

      733,050 SF Industrial Complex

      Four buildings totaling 733,050 SF on approximately 52.96 acres.
      1090 Fm-1173, Denton, TX 76207
      View Details
    • Contact for pricing
      121,500 SF

      Industrial Property with I-35 Access

      733,050 SF industrial property on ~52.96 acres near I-35.
      5261 Barthold Rd, Denton, TX 76207
      View Details
    • Contact for pricing
      16,000 SF

      Denton Warehouse For Sale

      10,000 SF building in Denton area, built in 1998.
      3412 Schuyler St, Denton, TX 76207
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,122,493 SF

      Denton Distribution Warehouse For Rent

      513,366 square foot distribution warehouse available for lease in Denton.
      1011 N Western Blvd, Denton, TX 76207
      View Details
    • Contact for pricing
      180,657 SF

      Denton Warehouse Space Available

      180,657 SF warehouse space for rent in Denton, TX.
      3451 N Interstate 35, Denton, TX 76207
      View Details
    • Contact for pricing
      55,803 SF

      Denton Warehouse with I-35 Frontage

      Large warehouse with frontage on I-35 in Denton, Texas.
      3451 Ih 35 N, Denton, TX 76207
      View Details
    • Contact for pricing
      180,767 SF

      Refrigerated Facility in Denton, Texas

      Class A refrigerated distribution center with 50' clear height.
      2500 I-35 W Service Rd, Denton, TX 76207
      View Details
    • Contact for pricing
      180,657 SF

      Denton Warehouse with I-35 Frontage

      180,657 SF warehouse space with flexible division options available.
      3704 North Interstate 35, Denton, TX 76207
      View Details
    • Contact for pricing
      252,996 SF

      Denton Industrial Space Available

      252,996 SF industrial space with excellent highway access.
      4601 Jim Christal Rd, Denton, TX 76207
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4410 Worthington Dr
    Denton, TX 76207
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4410 Worthington Dr, Denton, TX, 76207
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!