Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4776 Co Rd Bonham, TX 75418
    Back to Search
    Property profile & analytics

    4776 Co Rd, Bonham, TX 75418

    View on Map
    • Land
    • 6.60 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 4776 Co Rd

    Lot size
    6.60 lot acres
    Property type
    Land

    Description

    This exceptional 6.6-acre property offers over 1,450 linear feet of shoreline on Bois d'Arc Lake in Fannin County, Texas. Located at the southwest end of the 17,000-acre lake, this secluded peninsula provides tranquility and privacy, yet is conveniently situated just five miles from Bonham's central business district and US-82 exit 671. The property is zoned A&R (Agriculture and Ranching District) and is dock-capable, making it ideal for a private lakefront retreat, family compound, or strategic investment. Its proximity to major growth markets like Plano, McKinney, Celina, and Prosper, and its location less than an hour from the new West Bay Casino & Resort and the upcoming Margaritaville Resort and Hardrock Hotel, adds significant long-term value. This prime development lot, nestled in a Wildlife Habitat Zone, offers immediate development potential or the opportunity for a long-term investment. The property's natural beauty, combined with its strategic location and development potential, presents a rare opportunity to own a piece of paradise. The address is 4776 Co Rd 2610, Bonham, TX 75418.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Bonham
    County
    Fannin
    State
    Texas
    Longitude
    -96.1184
    Latitude
    33.6491

    Comparable in this City

    • Value Estimation by Request
      57.90 Acres

      Us-82

      Farms
      0 Us-82, Bonham, TX 75418
      View Details
    • Value Estimation by Request
      129.63 Acres

      1555 Co Rd

      Land
      1555 Co Rd, Bonham, TX 75418
      View Details
    • Value Estimation by Request
      1.00 Acre

      558 County Road 3020

      Land
      558 County Road 3020, Bonham, TX 75418
      View Details
    • Value Estimation by Request
      11.12 Acres

      3439 Fm 271

      Land
      3439 Fm 271, Bonham, TX 75418
      View Details
    • Value Estimation by Request
      9.79 Acres

      Neq Hwy 82 & Pecan St

      Land
      0 Neq Hwy 82 & Pecan St, Bonham, TX 75418
      View Details
    • Value Estimation by Request
      121.50 Acres

      CR4145 Bonham

      Land
      CR4145 Bonham, Bonham, TX 75418
      View Details

    Similar Nearby for Sale

    • $155,000
      224,769 SF

      Bonham, Texas Land Opportunity

      Unrestricted 5.16-acre lot near Bois D'Arc Lake.
      1155 County Road 1155, Bonham, TX 75418
      View Details
    • $210,000
      457,380 SF

      10.5 Acres Wooded Land in Ector

      Wooded 10.5-acre parcel with ponds near Sherman and Bonham.
      9999 Fm 2645, Bonham, TX 75418
      View Details
    • $252,500

      Corner Lot in Bonham, Texas

      Land at the corner of Agnew and Lee Streets.
      1700 Agnew St, Bonham, TX 75418
      View Details
    • Contact for pricing

      Bonham Land for Sale

      12.36 acres of land available in Bonham, Texas.
      12.36 Acres Hwy 121 & Hwy 56, Bonham, TX 75418
      View Details
    • $45,000
      0.37 Acres

      Land Near Lake Bonham

      Land with possibilities near Lake Bonham and Bonham, TX.
      1432 Fm 273, Bonham, TX 75418
      View Details
    • $150,000
      5.16 Acres

      Bonham, TX Unimproved Land Parcel

      5.16 acres outside city limits, no restrictions, build your dream.
      County Road 1155, Bonham, TX 75418
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Restaurant Space with Equipment Included

      Restaurant space for rent, includes vent hood and grease trap.
      1219 W Russell Ave, Bonham, TX 75418
      View Details
    • Contact for pricing
      1,350 SF

      Bonham Retail Space For Lease

      1,350 SF retail space in high-visibility Bonham location.
      2009 N State Highway 121, Bonham, TX 75418
      View Details
    • $3,000 /Mo
      45,346 SF

      High-Visibility Retail Suite

      Versatile retail/service space with ample parking, positioned for strong exposure near Walmart and a busy corridor.
      2009 N State Highway 121, Bonham, TX 75418
      View Details
    • $2,800 /Mo
      7,000 SF

      Flex Warehouse with Roll-Up Doors

      Newly constructed, insulated flex warehouse space on Highway 121 with ADA restrooms and multiple roll-up door options.
      9020 S State Highway 121, Trenton, TX 75418
      View Details
    • $4,800 /Mo
      7,000 SF

      Foam-Insulated Flex Warehouse Space

      Newly constructed, foam-insulated flex warehouse with utilities included and roll-up access designed for adaptable tenant layouts.
      9020 S State Highway 121, Trenton, TX 75418
      View Details
    • Contact for pricing
      3,600 SF

      Highway 121 Flex Warehouse Space

      Newly constructed flex warehouse space with utilities included on Highway 121.
      9020 S State Highway 121, Trenton, TX 75418
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4776 Co Rd
    Bonham, TX 75418
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4776 Co Rd, Bonham, TX, 75418
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!