Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    134 Stillwater Dr Wapiti, WY 82450

    • Land
    For Sale
    View listing
    $120,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 134 Stillwater Dr

    Property type
    Land

    Description

    Own a piece of Wyoming paradise with this exceptional 56,628 square foot residential lot located at 134 Stillwater Drive in Wapiti, Wyoming, zip code 82450. This property boasts unparalleled views and is situated on the desirable west loop of Stillwater Drive, offering a rare opportunity to build your dream home in a highly sought-after location. The lot is part of the Copperleaf community, conveniently located on the North Fork, often referred to as the Road to Yellowstone National Park. Enjoy the proximity to Yellowstone National Park, approximately a 20-25 minute drive away, and immerse yourself in the breathtaking beauty of the Wapiti Valley. Wildlife viewing is abundant, with elk and deer frequently sighted. The property features underground utilities including central water, sewer, and irrigation systems, as well as paved roads. For fishing enthusiasts, one mile of private fishing access on the Shoshone River is available. Endless recreational opportunities, including hunting and fishing, are readily accessible. This is a unique chance to own land near America's first National Park, with majestic mountain and rock formation views. Build your home and take full advantage of this exceptional location. The asking price for this remarkable property is $120,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Wapiti
    County
    Park
    State
    Wyoming
    Longitude
    -109.35
    Latitude
    44.4828

    Comparable in this City

    • Value Estimation by Request

      Tbd Wapiti Est Dr

      Land
      0 Tbd Wapiti Est Dr, Wapiti, WY 82450
      View Details
    • Value Estimation by Request
      3,312 SF

      3102 Frk Hwy

      Farms • 3,312 SF
      3102 Frk Hwy, Wapiti, WY 82450
      View Details
    • Value Estimation by Request
      3,840 SF

      1 Streamside Dr

      Campgrounds • 3,840 SF
      1 Streamside Dr, Wapiti, WY 82450
      View Details
    • Value Estimation
      $225,000
      3,840 SF

      4 Streamside Dr

      OFFICE/RESIDENTIAL (MIXED USE) • 3,840 SF
      4 Streamside Dr, Wapiti, WY 82450-9800
      View Details

    Similar Nearby for Sale

    • $120,000

      Wapiti, WY Residential Land

      Prime Wyoming lot, stunning views, near Yellowstone.
      134 Stillwater Dr, Wapiti, WY 82450
      View Details
    • $3,500,000
      3,312 SF

      Wapiti Valley Ranch: Wyoming Paradise

      371-Acre Wyoming Ranch, Turnkey Operation
      3102 Frk Hwy, Wapiti, WY 82450
      View Details
    • $210,000

      Wapiti Valley 5-Acre Lot

      Prime Wyoming Land, Stunning Views
      0 Tbd Wapiti Est Dr, Wapiti, WY 82450
      View Details
    • $279,000
      5.00 Acres

      Wapiti Foothills 5-Acre Lot

      Prime building site with mountain views in Wapiti, Wyoming.
      Tbd Wapiti Est Dr S, Wapiti, WY 82450
      View Details
    • $210,000
      5.00 Acres

      Land Near Yellowstone National Park

      5-acre parcel with views, ideal for recreation or home.
      Tbd Wapiti Est Dr, Wapiti, WY 82450
      View Details
    • $135,000
      1.65 Acres

      Residential Land in Wapiti Valley

      1.65 acre residential lot with utilities near Shoshone River.
      Stillwater Dr, Cody, WY 82450
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    134 Stillwater Dr
    Wapiti, WY 82450
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.