Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    105 Nursery Ln Fort Worth, TX 76114
    Back to Search
    Property profile & analytics

    105 Nursery Ln, Fort Worth, TX 76114

    View on Map
    • Office Spaces
    • 36,410 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • The River District Fort Worth / Charitable Organization / Social Service Agency
    • Eric Miscoll, REALTOR with The Ashton Agency / Real Estate Agency
    • Rachael Stafford - The Ashton Agency / Real Estate Agency
    • Panther City Disposal / Waste Management Facility / Hazardous Waste Disposal
    • Michelle Myers - Realtor with The Ashton Agency / Real Estate Agency

    Property Details for 105 Nursery Ln

    Year built
    2019
    Property type
    Office Spaces
    Property subtype
    Office Units

    Description

    This exceptional Fort Worth office park, located at 101 & 105 Nursery Lane (zip code 76114), offers 36,410 square feet of premium office space across two, five-story buildings. The property boasts a Class A designation and was built in 2019. Multiple tenancy options are available, with spaces ranging from a minimum of 482 square feet to a maximum contiguous space of 3,976 square feet. Currently, 13,265 square feet of space is vacant and ready for immediate occupancy. The property includes 72 total parking spaces for tenant and visitor convenience. This executive office space is ideally situated in Fort Worth's thriving River District, less than a 10-minute drive from downtown and under 5 minutes from the Cultural District/W. 7th area. Amenities include a full-service podcast studio, electronically bookable shared conference rooms, a furnished rooftop terrace, and convenient coffee bars. The surrounding area offers a vibrant culinary scene with diverse dining options. This is a unique opportunity to secure prime office space in a highly desirable location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.3954
    Latitude
    32.7593

    Comparable in this City

    • Value Estimation by Request
      3,848 SF

      6515 Westworth Blvd

      DENTAL BUILDING
      6515 Westworth Blvd, Westworth Village, TX 76114-4058
      View Details
    • Value Estimation
      $1,070,000
      14,038 SF

      5501 Jacksboro Hwy

      OFFICE BUILDING
      5501 Jacksboro Hwy, Fort Worth, TX 76114-1676
      View Details
    • Value Estimation by Request
      1,460 SF

      1200 Meandering Rd

      OFFICE BUILDING
      1200 Meandering Rd, Fort Worth, TX 76114-2416
      View Details
    • Value Estimation by Request
      1,296 SF

      3109 Roberts Cut Off Rd

      OFFICE BUILDING
      3109 Roberts Cut Off Rd, Fort Worth, TX 76114-1031
      View Details
    • Value Estimation by Request
      1,232 SF

      5905 Jacksboro Hwy

      OFFICE BUILDING
      5905 Jacksboro Hwy, Fort Worth, TX 76114-1518
      View Details
    • Value Estimation by Request
      648 SF

      1114 Jacksboro Hwy

      OFFICE BUILDING
      1114 Jacksboro Hwy, Fort Worth, TX 76114-2304
      View Details

    Similar Nearby for Sale

    • $1,200,000
      1.00 Acre

      Flexible Office Building with Classrooms

      Adaptable office facility currently used for education, with space that can support professional services and owner-occupancy.
      905 Roberts Cut Off Rd, River Oaks, TX 76114
      View Details
    • $470,000
      0.23 Acres

      Updated Office Building with Event Space

      Recently updated office suite with five offices, kitchen, and conference room plus a separate event space.
      3109 Roberts Cut Off Rd, Lake Worth, TX 76114
      View Details
    • Contact for pricing
      6,084 SF

      River Oaks Adaptable Commercial Property

      Adaptable property in River Oaks, ideal for various professional services.
      905 Roberts Cut Off Rd, River Oaks, TX 76114
      View Details
    • $2,400,000
      1.47 Acres

      Commercial Land on White Settlement Road

      Over an acre commercial lot in growing Fort Worth River District.
      4500 White Settlement Rd, Fort Worth, TX 76114
      View Details
    • Contact for pricing

      Mobile Home Park in Fort Worth

      Mobile home park for sale in Fort Worth, Texas.
      5845 Jacksboro Hwy, Fort Worth, TX 76114
      View Details
    • $129,000
      0.25 Acres

      Fort Worth Quarter Acre Lot

      Vacant quarter acre lot near River District, Fort Worth.
      2219 Capri Dr, Fort Worth, TX 76114
      View Details

    Similar Nearby for Lease

    • $36,006
      9,801 SF

      Updated Office Suite with Conference Space

      Newly updated office layout with dedicated kitchen, conference room, and an additional event space for flexible business use.
      3109 Roberts Cut Off Rd, Lake Worth, TX 76114
      View Details
    • Contact for pricing
      2,155 SF

      Retail/Office Space in Westworth Village

      Located in Westworth Village near major retail anchors.
      6500-6600 Hawks Creek Ct, Fort Worth, TX 76114
      View Details
    • Contact for pricing
      5,000 SF

      Office Space For Rent

      Office space available for lease in Fort Worth, TX.
      1001 N University Dr, Fort Worth, TX 76114
      View Details
    • Contact for pricing
      10,000 SF

      Fort Worth River District Office

      Office space in the heart of Fort Worth's River District.
      133 Nursery Ln, Fort Worth, TX 76114
      View Details
    • Contact for pricing
      3,800 SF

      Retail Space on Highway 199

      Retail space with frontage on Highway 199, Fort Worth.
      2201 Jacksboro Hwy, Fort Worth, TX 76114
      View Details
    • $13 SF/Yr

      Retail Space in Calloway Center

      Retail space available in a highly visible, busy Fort Worth center.
      5932 River Oaks Blvd, Fort Worth, TX 76114
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    105 Nursery Ln
    Fort Worth, TX 76114
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    105 Nursery Ln, Fort Worth, TX, 76114
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!