101535 Home Bfr Amarillo Tx, Amarillo, TX 79110
This exceptional investment opportunity presents an 81-unit build-for-rent (BFR) townhome portfolio in Amarillo, Texas. The portfolio comprises 60 attached townhomes and 21 detached single-family homes, all featuring three bedrooms, two bathrooms, and two-car garages. Each unit boasts approximately 1619 square feet of living space, totaling 131,139 square feet across the entire portfolio situated on a 255,000 square foot lot. Construction is slated to begin in the second or third quarter of 2024, with the first units anticipated to receive their Certificate of Occupancy (CO) in the fourth quarter of 2024 or the first quarter of 2025. This new construction development offers below-market pricing, presenting a compelling value proposition. The property benefits from a strong local market with limited housing inventory, promising high lease-up velocity and robust rental income. The experienced local developer, with over two decades of Amarillo experience, provides added confidence. Investors have the flexibility to either purchase the land and contract for construction or acquire the completed units upon CO. Projected Year 1 stabilized NOI is $1,402,067, resulting in an 8.03% cap rate and a pro-forma cap rate of 8.29%. The asking price is $17,450,000, translating to $215,432 per unit. Amarillo's diverse economy, low unemployment rate (3.4%), and below-average cost of living contribute to the property's strong investment potential. The property's location in Amarillo, known for its educated workforce and central location, further enhances its appeal. This portfolio offers a compelling combination of new construction, strong market fundamentals, and flexible acquisition options, making it an attractive investment for both long-term and short-term investors.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.