Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    78631 Usa Harper, TX 78631

    • Land
    • 11.04 lot acres
    For Sale
    View listing
    $220,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 78631 Usa

    Lot size
    11.04 lot acres
    Property type
    Land
    Property subtype
    Industrial properties

    Description

    This exceptional 11.04-acre industrial land tract presents a unique investment opportunity in Harper, Texas. Located in Gillespie County, this property boasts a desirable location just off the corner of FM 479 and Lower Reservation Road, providing convenient FM 479 frontage. The land features a mix of cleared areas and trees, offering versatility for development. The property is currently ag-exempt, and electricity is readily available at the road. While a well and septic system will be required, the convenience of location and the absence of restrictions make this a highly attractive prospect. All tracts share a common entrance gate off FM 479. Note that the listed taxes reflect the entire tract before division

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Harper
    County
    Gillespie
    State
    Texas
    Longitude
    -99.2442
    Latitude
    30.2999

    Comparable in this City

    • Value Estimation by Request
      11.05 Acres

      78631 Usa

      Land • 11.05 Acres
      78631 Usa, Harper, TX 78631
      View Details
    • Value Estimation by Request
      11.04 Acres

      78631 Usa

      Land • 11.04 Acres
      78631 Usa, Harper, TX 78631
      View Details
    • Value Estimation by Request
      16.65 Acres

      443 Co Rd

      Farms • 16.65 Acres
      443 Co Rd, Harper, TX 78631
      View Details
    • Value Estimation by Request
      12.00 Acres

      Blackjack Rnch Rd

      Farms • 12.00 Acres
      0 Blackjack Rnch Rd, Junction, TX 78631
      View Details
    • Value Estimation by Request
      11.30 Acres

      Blackjack Rnch Rd

      Farms • 11.30 Acres
      0 Blackjack Rnch Rd, Junction, TX 78631
      View Details
    • Value Estimation by Request
      3,886 SF

      483 Grand Oaks Dr

      Land • 3,886 SF
      483 Grand Oaks Dr, Harper, TX 78631
      View Details

    Similar Nearby for Sale

    • $220,000
      11.05 Acres

      Harper, TX Industrial Land Tract

      11-Acre Industrial Lot, Owner Financing Available
      78631 Usa, Harper, TX 78631
      View Details
    • $230,000
      11.04 Acres

      Harper, TX Industrial Land Tract

      11-Acre Industrial Lot, Owner Financing Available
      78631 Usa, Harper, TX 78631
      View Details
    • $220,000
      11.04 Acres

      Harper, TX Industrial Land Tract

      11-Acre Industrial Lot, Owner Financing Available
      78631 Usa, Harper, TX 78631
      View Details
    • $220,000
      11.04 Acres

      Harper, TX Land Tract

      11-acre tract in the Heart of the Texas Hill Country.
      479 - 11.04 Ac, Harper, TX 78631
      View Details
    • $575,000
      8.33 Acres

      Stunning Land in Gillespie County

      8+ acres in gated community near Kerrville and Fredericksburg.
      Goose Lndg Way, Harper, TX 78631
      View Details
    • $3,650,000
      21.14 Acres

      Texas Hill Country Ranch Estate

      Luxurious lakeside ranch, 21 acres, Hill Country views.
      556 Clf Vw Loop, Kerrville, TX 78631
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    78631 Usa
    Harper, TX 78631
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!