Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3049 Reservation Rd Harper, TX 78631

    • Commercial real estate
    • 219.46 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-7621148
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 3049 Reservation Rd

    Lot size
    219.46 lot acres
    Property type
    Commercial real estate

    Description

    This exceptional 219.46-acre farm, located at 3049 Reservation Rd, Harper, Texas 78631, presents a unique opportunity for agricultural pursuits or a tranquil country retreat. Situated in Gillespie County, this property boasts gently rolling terrain easily accessible via paved county roads. Its convenient location offers a blend of rural serenity and proximity to the vibrant cities of Fredericksburg, Kerrville, and San Antonio. The land showcases diverse vegetation, including a variety of trees, creating a picturesque setting. Wildlife enthusiasts will appreciate the abundance of native species, including white-tail deer, axis deer, turkey, and hogs, which freely roam the property. The asking price for this expansive Texas ranch is $2,699,000. This property is ideal for those seeking a substantial land holding with excellent access and abundant wildlife, offering the perfect balance of rural living and urban convenience. The property's latitude and longitude coordinates are 30.249982, -99.297259 respectively. This is a rare opportunity to own a significant piece of Texas land.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Harper
    County
    Gillespie
    State
    Texas
    Longitude
    -99.297259
    Latitude
    30.249982

    Comparable in this City

    • $160,000
      5.15 Acres

      Texas Hill Country Land

      5.149 acres perfect for a dream home or getaway.
      79 -- Stock Pond Dr, Harper, TX 78631
      View Details
    • $3,650,000
      21.14 Acres

      Texas Hill Country Ranch Estate

      Luxurious lakeside ranch, 21 acres, Hill Country views.
      556 Clf Vw Loop, Kerrville, TX 78631
      View Details
    • $225,000
      6.30 Acres

      Texas Hill Country Getaway Homesite

      6.297 acre homesite in gated Maverick Ranch community.
      12 -- Turn Out Ln, Harper, TX 78631
      View Details
    • New
      $325,000
      18.10 Acres

      Harper, TX Hill Country Land

      18.1 acres in Harper, TX with road frontage and utilities.
      Tbd -- Lower Reservation Rd, Harper, TX 78631
      View Details
    • $530,000

      28 Acres Unrestricted Land, Cabin

      28+ acres with cabin, metal building, unrestricted, hunting paradise.
      857 Dallas-Josie, Harper, TX 78631
      View Details
    • $575,000
      25.00 Acres

      Texas Hill Country Retreat

      25-acre retreat with views, improvements, and furnished manufactured home.
      22874 Rd 385, Harper, TX 78631
      View Details

    Similar Nearby for Sale

    • $530,000

      28 Acres Unrestricted Land, Cabin

      28+ acres with cabin, metal building, unrestricted, hunting paradise.
      857 Dallas-Josie, Harper, TX 78631
      View Details
    • $575,000
      25.00 Acres

      Texas Hill Country Retreat

      25-acre retreat with views, improvements, and furnished manufactured home.
      22874 Rd 385, Harper, TX 78631
      View Details
    • $340,005
      35.79 Acres

      Harper, TX Land Opportunity

      Land for sale northwest of Harper, Texas, with rolling hills.
      Harper, TX 78631
      View Details
    • $160,000
      5.15 Acres

      Texas Hill Country Land

      5.149 acres perfect for a dream home or getaway.
      79 -- Stock Pond Dr, Harper, TX 78631
      View Details
    • $3,650,000
      21.14 Acres

      Texas Hill Country Ranch Estate

      Luxurious lakeside ranch, 21 acres, Hill Country views.
      556 Clf Vw Loop, Kerrville, TX 78631
      View Details
    • $225,000
      6.30 Acres

      Texas Hill Country Getaway Homesite

      6.297 acre homesite in gated Maverick Ranch community.
      12 -- Turn Out Ln, Harper, TX 78631
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3049 Reservation Rd
    Harper, TX 78631
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.