Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    18 Waldron Ave Nyack, NY 10960

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    18 Waldron Ave Nyack, NY 10960

    View on Map
    • Apartment buildings
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 18 Waldron Ave

    Property type
    Apartment buildings

    Description

    This exceptional investment opportunity presents a 29-unit apartment building located at 18 Waldron Ave, Nyack, NY 10960, in Rockland County. The property, comprised of two two-story buildings, offers a mix of two and three-bedroom units, boasting a current occupancy rate of 95% as of November 1, 2024. Recent renovations in 2023 enhance the property's appeal, and the all-brick construction ensures durability. The property features 60 parking spaces, a significant advantage in this market. Currently generating a Net Operating Income (NOI) of $516,500, with a pro-forma NOI projected at $560,000, this translates to a current cap rate of 6.46% and a pro-forma cap rate of 7.00%. The asking price is $8,000,000, representing a price per unit of $275,862.07. The property benefits from gas heating systems and municipal water. Many units are currently leased below market rates, presenting a significant opportunity for increased revenue. The convenient location, near the Tappan Zee Bridge and Route 59, provides easy access to Nyack Hospital and major commuter routes. This is a value-add opportunity with potential for rent increases and additional income from parking. The property is classified as Class B and is currently under the ownership of Riverhill 59 LLC. This is a rare find in the Rockland County market, particularly given the absence of rent controls. The property is ideally suited for 1031 exchange buyers seeking non-regulated buildings. Additional multifamily properties are available for qualified buyers.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Nyack
    County
    Rockland
    State
    New York
    Longitude
    -73.9367
    Latitude
    41.091

    Comparable in this City

    • Value Estimation by Request
      340 SF

      640-642 Midland Ave

      CAMPGROUND, RV PARK • 340 SF
      640-642 Midland Ave, Nyack, NY 10960
      View Details
    • Value Estimation
      $625,000
      2,596 SF

      4 Badi Dr

      CAMPGROUND, RV PARK • 2,596 SF
      4 Badi Dr, Nyack, NY 10960-3038
      View Details
    • Value Estimation by Request
      4.30 Acres

      529 Us 9W

      Land • 4.30 Acres
      529 Us 9W, Nyack, NY 10960
      View Details
    • Value Estimation by Request
      0.08 Acres

      281 Uppr Depew Ave

      VACANT COMMERCIAL LAND • 0.08 Acres
      281 Uppr Depew Ave, Nyack, NY 10960-2947
      View Details
    • Value Estimation by Request
      2.30 Acres

      15 Summerset Dr

      RADIO OR TV STATION • 2.30 Acres
      15 Summerset Dr, Nyack, NY 10960
      View Details
    • Value Estimation by Request

      Nyack, NY 10960

      SBE - SPECIAL ASSESSMENTS
      Nyack, NY 10960
      View Details

    Similar Nearby for Sale

    • $1,200,000

      Mixed-Use Building in Downtown Nyack

      Fully leased mixed-use building in walkable river village.
      8 N Broadway, Nyack, NY 10960
      View Details
    • $684,900

      Nyack Investment Property with Suites

      Unique Nyack property with rental income potential near amenities.
      74 N Highland Ave, Nyack, NY 10960
      View Details
    • $1,200,000

      Mixed-Use Building in Downtown Nyack

      Fully leased mixed-use building in walkable river village.
      8 N Broadway, Nyack, NY 10960
      View Details
    • $1,190,000

      Mixed-Use Investment Property in Nyack

      Fully occupied mixed-use building with strong cash flow potential.
      132 Main St, Nyack, NY 10960
      View Details
    • $1,250,000
      Pending

      Mixed-Use Investment Opportunity in Nyack

      Mixed-use building with income-producing units and development potential.
      169 Sickles Ave, Nyack, NY 10960
      View Details

    Similar Nearby for Lease

    • $12 SF/Yr

      Spacious Apartment in Nyack, NY

      Two-bedroom apartment with renovated bath, shared backyard and parking.
      85 Front St, Nyack, NY 10960
      View Details
    • $1,700 /Mo
      Pending

      Renovated One-Bedroom Apartment for Rent

      Modern, renovated 1-bedroom apartment near shops, restaurants, and transportation.
      99 Cedar Hill Ave, Nyack, NY 10960
      View Details
    • $1,850 /Mo

      Modern Studio Apartment with Wet Bar

      Private studio apartment with wet bar in Nyack village.
      74/80 North Highland Ave, Nyack, NY 10960
      View Details
    • $12 SF/Yr

      Charming Nyack Rental with Porches

      Bright and updated Nyack rental near downtown and Hudson River.
      248 Depew Ave, Nyack, NY 10960
      View Details
    • $25 SF/Yr

      Refurbished Commerce Center Space Available

      Modern, unique commerce center with various units available for rent.
      142 Main St, Nyack, NY 10960
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    18 Waldron Ave
    Nyack, NY 10960
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!