Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    1020 Opa Locka Blvd Opa-locka, FL 33054

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1020 Opa Locka Blvd Opa-locka, FL 33054

    View on Map
    • Apartment buildings
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1020 Opa Locka Blvd

    Year built
    1958
    Property type
    Apartment buildings
    Property subtype
    Small apartment buildings

    Description

    This exceptional investment opportunity presents a four-unit apartment building situated at 1020 Opa Locka Blvd, Opa-locka, FL 33054, in Miami-Dade County. Built in 1958, this single-story property offers four units, each featuring one bedroom and one bathroom. Individual electric and water meters are installed for each unit, simplifying utility management. The building boasts both front and rear entrances, enhancing accessibility and convenience. There's potential for a rear laundry room, adding value for tenants. Currently, market rents surpass $1,800 per unit, with Section 8 vouchers potentially reaching $1,884. This translates to a projected cap rate exceeding 8%. The property's location on a tranquil section of Opa Locka Boulevard is a key advantage. Furthermore, the property benefits from commercial zoning, allowing for immediate use as a business office. Opa-locka's dynamic growth, fueled by significant developments such as a new Amazon warehouse, positions this property as a prime investment prospect. The asking price for this multifamily asset is $790,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Opa-locka
    County
    Miami-Dade
    State
    Florida
    Longitude
    -80.2474
    Latitude
    25.8994

    Comparable in this City

    • Value Estimation by Request

      1010 Burlington St

      Multifamily properties
      1010 Burlington St, Opa-locka, FL 33054
      View Details
    • Value Estimation by Request

      15721 39Th Ct

      Multifamily properties
      15721 39Th Ct, Opa-locka, FL 33054
      View Details
    • Value Estimation by Request

      2560 139Th St

      Multifamily properties
      2560 139Th St, Opa-locka, FL 33054
      View Details
    • Value Estimation by Request

      2190-2192 Lincoln Ave

      Multifamily properties
      2190-2192 Lincoln Ave, Opa-locka, FL 33054
      View Details
    • Value Estimation by Request

      1920 151St St

      Multifamily properties
      1920 151St St, Opa-locka, FL 33054
      View Details
    • Value Estimation by Request

      1761 Ali Baba Ave

      Multifamily properties
      1761 Ali Baba Ave, Opa-locka, FL 33054
      View Details

    Similar Nearby for Sale

    • $5,000,000

      Opa-Locka Multifamily Investment Opportunity

      Fully occupied building with value-add upside in Opa Locka.
      13380 Port Said Rd, Opa Locka, FL 33054
      View Details
    • $800,000

      Opa-Locka Multifamily Investment Opportunity

      Multifamily property in Opa-Locka, great potential to increase income.
      1940 Ali Baba Ave, Opa Locka, FL 33054
      View Details
    • $5,000,000

      Opa Locka Multifamily Investment

      Fully occupied building with value-add upside in Opa Locka.
      13380 Port Said Rd, Opa Locka, FL 33054
      View Details
    • $695,000

      Opa-Locka Multifamily Investment Opportunity

      Multifamily property with value-add potential in Opa-Locka, Florida.
      2013 Washington Ave, Opa Locka, FL 33054
      View Details

    Similar Nearby for Lease

    • $2,300 /Mo

      Updated Unit with Large Patio

      Spacious, updated 2/2 unit with parking and utilities included.
      15841 NW 18Th Pl, Miami Gardens, FL 33054
      View Details
    • $2,000 /Mo

      Modern Duplex Unit Available

      Move-in ready duplex with modern finishes and included services.
      13425 NW 31St Ave, Opa Locka, FL 33054
      View Details
    • $12 SF/Yr

      Updated Unit with Large Patio

      Spacious, updated 1/1 unit with parking and utilities included.
      15841 NW 18Th Pl, Miami Gardens, FL 33054
      View Details
    • Contact for pricing

      Opa-Locka Warehouse Distribution Space

      Two warehouse buildings totaling 374,219 SF in Opa-Locka.
      33054 Usa, Opa Locka, FL 33054
      View Details
    • $6,450 /Mo
      3,600 SF

      Opa Locka Free-Standing Warehouse

      3,600 sqft free-standing warehouse with offices and storage.
      14020 Nw 19Th Ave, Opa Locka, FL 33054
      View Details
    • $16 SF/Yr
      8,393 SF

      Opa-locka Warehouse Space Available

      Warehouse space for rent with office and restrooms.
      2337 Northwest 149Th St, Opa Locka, FL 33054
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1020 Opa Locka Blvd
    Opa-locka, FL 33054
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!