Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1455 103Rd St Chicago, IL 60643

    • Retail properties
    • 10,000 SF
    For Sale
    View listing
    $1,475,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Headquarters Barber Shop / Barber Shop
    • A Wink in Ameerah Salon / Hair Salon

    Property Details for 1455 103Rd St

    Year built
    1904
    Property size
    10,000 SF
    Property type
    Retail properties
    Property subtype
    Mixed-use properties

    Description

    Exceptional mixed-use investment opportunity in Chicago's East Beverly neighborhood. This 10,000 square foot property, situated on a substantial 29,246 square foot lot, features a 12-unit building (six retail storefronts and six residential apartments) built in 1904. The property boasts 100% occupancy, generating a current NOI of $116,107 and a 7.87% cap rate. A pro-forma analysis projects a NOI of $141,547 and a 9.60% cap rate, reflecting significant upside potential through rent increases and value-add improvements. The property includes 13 parking spaces and a large rear area currently used as a tenant gathering space. Recent improvements include central HVAC upgrades (early 2000s) and roof resealing (within the last 5 years). The B1-3 zoning permits various expansion options, including additional units, storage, or covered parking, leveraging the substantial underutilized lot space. The asking price is $1,475,000 ($147.50/sq ft and $122,916.67 per unit). This property presents a compelling opportunity for investors seeking strong cash flow and significant value-add potential in a vibrant Chicago neighborhood. The APN is 25-17-101-007-0000: 25-17-101-006-0000:25-17-101-025-0000:25-17-101-014-0000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Chicago
    County
    Cook
    State
    Illinois
    Longitude
    -87.6592
    Latitude
    41.7067

    Comparable in this City

    • Value Estimation by Request
      4,500 SF

      1861 95Th St

      Individual retail properties • 4,500 SF
      1861 95Th St, Chicago, IL 60643
      View Details
    • Value Estimation by Request
      15,717 SF

      11055 Western Ave

      Individual retail properties • 15,717 SF
      11055 Western Ave, Chicago, IL 60643
      View Details
    • Value Estimation
      $405,000
      6,800 SF

      10025 Western Ave

      STORE, RETAIL OUTLET • 6,800 SF
      10025 Western Ave, Chicago, IL 60643-1925
      View Details
    • Value Estimation
      $475,000
      9,300 SF

      2136 95th St

      STORE, RETAIL OUTLET • 9,300 SF
      2136 95th St, Chicago, IL 60643-1000
      View Details
    • Value Estimation
      $260,000
      1,155 SF

      1500 112th Pl

      STORE, RETAIL OUTLET • 1,155 SF
      1500 112th Pl, Chicago, IL 60643-4305
      View Details
    • Value Estimation
      $430,000
      4,100 SF

      10336 Western Ave

      STORE, RETAIL OUTLET • 4,100 SF
      10336 Western Ave, Chicago, IL 60643-2411
      View Details

    Similar Nearby for Sale

    • $1,475,000
      10,000 SF

      103rd Street Mixed-Use Investment

      Chicago Mixed-Use, Value-Add Opportunity
      1455 103Rd St, Chicago, IL 60643
      View Details
    • $850,000
      3,996 SF

      Chicago Retail Space: Prime Location

      Restaurant/Bar, 3996 sq ft, Vacant
      10350 Western Ave, Chicago, IL 60643
      View Details
    • $2,697,687
      15,717 SF

      Chicago Dollar Tree Investment

      High-yield Dollar Tree NNN lease.
      11055 Western Ave, Chicago, IL 60643
      View Details
    • $215,000
      750 SF

      Chicago Storefront: Prime Location

      750 SF Retail Space, Owner/User Opportunity
      9944 Western Ave, Chicago, IL 60643
      View Details
    • $295,000
      0.42 Acres

      Chicago Mixed-Use Commercial Opportunity

      High-traffic location with mixed-use potential near I-57.
      10610 S Vincennes Ave, Chicago, IL 60643
      View Details
    • $400,000
      0.17 Acres

      Historical Building with Redevelopment Potential

      Unique commercial space in Chicago with aldermanic approval for event space.
      11057-11059 S Homewood Ave, Chicago, IL 60643
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Versatile Commercial Space on Halsted

      Adaptable space for retail, office, studio, or service businesses.
      10924 S Halsted St, Chicago, IL 60643
      View Details
    • $17 SF/Yr
      1,500 SF

      Prime Retail Space Available

      Commercial space with high visibility and convenient access.
      11820-11838 S Western Ave, Chicago, IL 60643
      View Details
    • $15 SF/Yr
      1,500 SF

      Chicago Retail/Office Space

      1,500 SF, Multiple Tenancies Available
      11820 Western Ave, Chicago, IL 60643
      View Details
    • Contact for pricing
      10,000 SF

      Retail Development Opportunity Near I-94

      Retail spaces available near I-94 and Pullman historic district.
      1000 E 111Th St, Chicago, IL 60643
      View Details
    • $5 SF/Yr
      45,000 SF

      9415 Office Center: Chicago

      Prime Chicago Office Space: Multiple Suites Available
      9415 Western Ave, Chicago, IL 60643
      View Details
    • Contact for pricing
      780 SF

      Chicago Office Space For Rent

      Office space available for lease in Chicago, Illinois.
      9933 S Western Ave, Chicago, IL 60643
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1455 103Rd St
    Chicago, IL 60643
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.