Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1455 103Rd St Chicago, IL 60643

    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Chicago Mixed-Use, Value-Add Opportunity

    Property size:
    10,000 SF

    Property Features for 1455 103Rd St

    General Information

    Property type
    Individual retail properties
    Square Feet
    10,000 SF

    Building Details

    Year Built
    1904
    Units
    12

    We can help!

    Listing Contact
    Andrew Dorazio
    Andrew Dorazio

    Listing Agent: Andrew Dorazio

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Exceptional mixed-use investment opportunity in Chicago's East Beverly neighborhood. This 10,000 square foot property, situated on a substantial 29,246 square foot lot, features a 12-unit building (six retail storefronts and six residential apartments) built in 1904. The property boasts 100% occupancy, generating a current NOI of $116,107 and a 7.87% cap rate. A pro-forma analysis projects a NOI of $141,547 and a 9.60% cap rate, reflecting significant upside potential through rent increases and value-add improvements. The property includes 13 parking spaces and a large rear area currently used as a tenant gathering space. Recent improvements include central HVAC upgrades (early 2000s) and roof resealing (within the last 5 years). The B1-3 zoning permits various expansion options, including additional units, storage, or covered parking, leveraging the substantial underutilized lot space. The asking price is $1,475,000 ($147.50/sq ft and $122,916.67 per unit). This property presents a compelling opportunity for investors seeking strong cash flow and significant value-add potential in a vibrant Chicago neighborhood. The APN is 25-17-101-007-0000: 25-17-101-006-0000:25-17-101-025-0000:25-17-101-014-0000.
    Property Profile Location Intelligence

    Current Use by Public Records

    Headquarters Barber Shop Barber Shop A Wink in Ameerah Salon Hair Salon

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Chicago
    County
    Cook
    State
    Illinois
    Longitude
    -87.659206872546
    Latitude
    41.706725997984

    Nearby Similar for Sale

    • $430,000
      7,140 SF

      Chicago Multifamily Investment Opportunity

      Six-unit multifamily property with value-add potential in Chicago's South Side.
      7304 S Union Ave, Chicago, IL 60621
      View Details
    • New
      $820,000
      7,012 SF

      Bridgeport Mixed-Use Investment Opportunity

      Mixed-use property with residential units and retail space in Chicago.
      635-637 W 26Th St, Chicago, IL 60616
      View Details
    • $699,900
      0.07 Acres

      Residential Income Greystone in Chicago

      Brick building with oversized units in a desirable Chicago location.
      4615 S Vincennes Ave, Chicago, IL 60653
      View Details
    • New
      $1,300,000

      Multifamily Property in Logan Square

      Standalone home and two-unit building with excellent rental income potential.
      2630 N Fairfield St, Chicago, IL 60647
      View Details
    • $1,200,000
      0.08 Acres

      Lincoln Square Three-Unit Property

      Well-maintained 3-unit property near Winnemac Park in Lincoln Square.
      5147 N Claremont Ave, Chicago, IL 60625
      View Details
    • New
      $1,035,000
      1,400 SF

      Four-Unit Multifamily Investment Opportunity

      Four units in Chicago with modern improvements and individual utilities.
      5644 S Prairie Ave, Chicago, IL 60637
      View Details
    • New
      $1,200,000
      4,116 SF

      Lincoln Square 3-Flat with Garage

      Updated 3-flat in Lincoln Square with a 4-car garage.
      2544 W Gunnison St, Chicago, IL 60625
      View Details
    • New
      $1,035,000
      1,400 SF

      Washington Park Four-Unit Multifamily Property

      Four-unit multifamily property in east Washington Park, Chicago.
      5331 S Calumet Ave, Chicago, IL 60615
      View Details
    • $4,000,000
      Pending

      Renovated 9-Unit Building in Chicago

      Fully renovated 9-unit building near Hyde Park and lakefront.
      442-444 E 48Th St, Chicago, IL 60615
      View Details
    • $579,000

      Spacious Chicago Multi-Unit Property

      Two-unit property with updated features and potential office space.
      2117 N Mulligan Ave, Chicago, IL 60639
      View Details
    • $2,595,000
      0.07 Acres

      Renovated Mixed-Use Building in Lincoln Park

      Impeccably renovated mixed-use building in the heart of Lincoln Park.
      1950 N Sedgwick St, Chicago, IL 60614
      View Details
    • $1,299,000
      0.17 Acres

      Chicago Multifamily Value-Add Opportunity

      12-unit property in South Shore with value-add potential.
      7839 S Kingston Ave, Chicago, IL 60649
      View Details

    FAQs

    What type of property is this?
    Individual retail property - Chicago Mixed-Use, Value-Add Opportunity
    Where is this individual retail property located?
    The property is located at 1455 103Rd St Chicago, IL.
    What is the asking price?
    The asking price for this property is $1,475,000.
    What are key features of this property?
    This property features: Exceptional mixed-use investment opportunity in Chicago's East Beverly neighborhood. 10,000 SF building on a 29,246 SF lot, featuring six retail units and six apartments. Currently 100% occupied.; 7.87% cap rate with a projected 9.60% cap rate after value-add improvements. NOI of $116,107, projected to increase to $141,547.; Below-market rents offer significant upside potential through rent increases and property improvements.
    (914) 420-2881 Call to check price and availability
    Request Owner's contact information
    1455 103Rd St Chicago, IL 60643
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1455 103Rd St
    Chicago, IL 60643
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1455 103Rd St Chicago, IL 60643
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Andrew Dorazio
    Andrew Dorazio
    Real Estate License ID: 475166797
    (914) 420-2881 (773) 779-6085
    Learn more
    Google sign-in failed. Please try again or use another login method.