Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    000 In Earnings! Fort Worth, TX 76244

    • Retail properties
    • 1,350 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties

    Property Details for 000 In Earnings!

    Year built
    2016
    Property size
    1,350 SF
    Property type
    Retail properties
    Property subtype
    Restaurants

    Description

    This established Marco's Pizza franchise in Arlington, Texas, presents a lucrative investment opportunity. Boasting $684,824 in annual sales and a remarkable $106,922 owner benefit, this fully operational restaurant is a turnkey business ready for immediate operation. The 1,350-square-foot space, built in 2016, comfortably seats 20 guests and is equipped with all necessary restaurant equipment, including a pizza oven, dough mixer, POS system, walk-in cooler, and more. The current lease, expiring in December 2027, includes two five-year renewal options at a monthly rent of $3,485.75, encompassing CAMs. The franchise benefits from the established Marco's Pizza brand, renowned for its high-quality ingredients and authentic Italian flavors, and enjoys a loyal customer base cultivated since its opening in 2016. The business operates with 13 employees, maintaining consistent hours from 10:30 AM to 10:00 PM daily, with extended weekend hours. A comprehensive seven-week training program is included in the $10,000 transfer fee, ensuring a smooth transition for the new owner. SBA lending is available with a 20% down payment for qualified buyers, making this a financially accessible opportunity. The franchise's strong national brand recognition, coupled with its proven operational success, positions this business for continued growth and profitability. This is a rare chance to acquire a thriving, established franchise with a strong track record and significant earning potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.2761
    Latitude
    32.9459

    Comparable in this City

    • Value Estimation by Request
      1,500 SF

      000 In Earnings!

      Restaurants • 1,500 SF
      000 In Earnings!, Fort Worth, TX 76244
      View Details
    • Value Estimation by Request
      1,500 SF

      6 Figure Cash Flow

      Restaurants • 1,500 SF
      6 Figure Cash Flow, Fort Worth, TX 76244
      View Details
    • Value Estimation by Request
      7,035 SF

      3121 Bailey Dr

      Restaurants • 7,035 SF
      3121 Bailey Dr, Fort Worth, TX 76244
      View Details
    • Value Estimation by Request
      950 SF

      5789 Golden Triangle Blvd

      Restaurants • 950 SF
      5789 Golden Triangle Blvd, Fort Worth, TX 76244
      View Details
    • Value Estimation by Request
      5,627 SF

      3924 Tarrant Pkwy

      Medical offices • 5,627 SF
      3924 Tarrant Pkwy, Fort Worth, TX 76244
      View Details
    • Value Estimation by Request
      70,431 SF

      3529 Heritage Trace Pkwy

      Neighborhood centers • 70,431 SF
      3529 Heritage Trace Pkwy, Fort Worth, TX 76244
      View Details

    Similar Nearby for Sale

    • $2,470,000
      950 SF

      5789 Golden Triangle Blvd

      Restaurants • 950 SF
      5789 Golden Triangle Blvd, Fort Worth, TX 76244
      View Details
    • Contact for pricing
      40,217 SF

      Beach Street Retail Center For Sale

      High-visibility retail space in Fort Worth, TX.
      8620 Beach St, Fort Worth, TX 76244
      View Details
    • Contact for pricing
      7.30 Acres

      7.3-Acre Commercial Land, Fort Worth

      Prime Fort Worth location, high traffic counts, ready to develop.
      & SH 170 Swq - Bch St, Fort Worth, TX 76244
      View Details
    • $1,193,762
      6.09 Acres

      Fort Worth Land for Development

      Approximately 6.09 acres of land available for development.
      4201 Heritage Trace Pkwy, Fort Worth, TX 76244
      View Details
    • Contact for pricing
      5.50 Acres

      Fort Worth Commercial Land

      5.5 Acres, Prime Location, E-Commercial Zoning
      5700 Rock Vly Dr, Fort Worth, TX 76244
      View Details
    • $1,300,000
      2,571 SF

      2,550 SF Prime Medical Office Space for Sale / Lease

      2,550 SF Prime Medical Office Space for Sale / Lease
      3912 North Tarrant Pwky Ste 200, Keller, TX 76244
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      7,035 SF

      Shops at Moriah: Fort Worth Office

      7,035 SF Retail/Medical Office Space
      3121 Bailey Dr, Fort Worth, TX 76244
      View Details
    • $38 SF/Yr
      9,600 SF

      Fort Worth Retail Space Available

      Prime 1,500 SF End-Cap, High Traffic
      4560 Heritage Trace Pkwy, Fort Worth, TX 76244
      View Details
    • $23 SF/Yr
      22,992 SF

      Fort Worth Office Space Available

      Prime Fort Worth Office, 1,500-8,625 SF
      12412 Timberland Blvd, Fort Worth, TX 76244
      View Details
    • $17 SF/Yr
      142,441 SF

      Fort Worth Retail Space Available

      8000 sq.ft. retail space ready to occupy in 30 days.
      5970 Park Vista Cir, Keller, TX 76244
      View Details
    • $2,300 /Mo
      86,379 SF

      Fort Worth Retail/Office/Medical Space

      Prime location suitable for retail, office, medical, or service businesses.
      3604 Golden Triangle Blvd, Fort Worth, TX 76244
      View Details
    • $2,100 /Mo
      191,228 SF

      Commercial Garage Space in Fort Worth

      Versatile commercial garage space suitable for storage or light industrial.
      4700 Keller Haslet Rd, Fort Worth, TX 76244
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    000 In Earnings!
    Fort Worth, TX 76244
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.