Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    000 In Earnings! Fort Worth, TX 76244
    Back to Search
    Property profile & analytics

    000 In Earnings!, Fort Worth, TX 76244

    View on Map
    • Retail properties & Spaces
    • 1,500 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 000 In Earnings!

    Year built
    2011
    Property type
    Retail properties & Spaces
    Property subtype
    Restaurants

    Description

    This established Marco's Pizza franchise in Fort Worth, Texas presents a lucrative investment opportunity. Located in the desirable DFW market, this 1,500 square foot restaurant boasts impressive performance, generating $70,000 in earnings from $858,674.71 in sales. The current lease, extending until March 30, 2031, costs $4,040 per month, inclusive of base rent, CAMs, taxes, and insurance. The restaurant comfortably seats 40 patrons and is fully equipped with essential commercial kitchen appliances, including a hood system, grease trap, pizza oven, Hobart dough mixer, walk-in cooler, reach-in freezer, POS system, security system with cameras, and more. The franchise includes seven weeks of comprehensive training for a $10,000 fee, covering essential operational procedures. Ongoing fees include a 5.5% royalty fee on sales and a 5% marketing fee. SBA lending options are available, allowing for a 20% down payment and ten-year financing. This turnkey operation offers a proven business model, strong brand recognition, and significant earning potential, making it an ideal acquisition for a savvy investor seeking a profitable venture in the thriving DFW restaurant market. The asking price for this exceptional opportunity is $249,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.2761
    Latitude
    32.9459

    Comparable in this City

    • Value Estimation by Request
      1,500 SF

      6 Figure Cash Flow

      Restaurants
      6 Figure Cash Flow, Fort Worth, TX 76244
      View Details
    • Value Estimation by Request
      1,350 SF

      000 In Earnings!

      Restaurants
      000 In Earnings!, Fort Worth, TX 76244
      View Details
    • Value Estimation by Request
      7,035 SF

      3121 Bailey Dr

      Restaurants
      3121 Bailey Dr, Fort Worth, TX 76244
      View Details
    • Value Estimation by Request
      950 SF

      5789 Golden Triangle Blvd

      Restaurants
      5789 Golden Triangle Blvd, Fort Worth, TX 76244
      View Details
    • Value Estimation by Request
      70,431 SF

      3529 Heritage Trace Pkwy

      Neighborhood centers
      3529 Heritage Trace Pkwy, Fort Worth, TX 76244
      View Details
    • Value Estimation by Request
      5,627 SF

      3924 Tarrant Pkwy

      Medical Office Space
      3924 Tarrant Pkwy, Fort Worth, TX 76244
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      2,348 SF

      Restaurant with Drive-Thru Available

      Freestanding restaurant with drive-thru in a high-growth area.
      4741 Golden Triangle Blvd, Fort Worth, TX 76244
      View Details
    • Contact for pricing
      4,080 SF

      Automotive Property in High-Traffic Area

      NNN leased automotive property with attractive annual rent increases.
      8665 N Beach St, Keller, TX 76244
      View Details
    • Contact for pricing

      Hard Corner Location For Sale

      Excellent hard corner location suitable for various commercial uses.
      5960 Kroger Dr, Fort Worth, TX 76244
      View Details
    • Contact for pricing
      3,966 SF

      Wells Fargo Ground Lease Opportunity

      Corporate-guaranteed Wells Fargo ground lease in Fort Worth, Texas.
      8600 N Beach St, Fort Worth, TX 76244
      View Details
    • Contact for pricing
      6,025 SF

      Turnkey Gas Station in Fort Worth

      Gas station and convenience store in high-traffic Fort Worth location.
      5745 Golden Triangle Blvd, Fort Worth, TX 76244
      View Details
    • Contact for pricing

      Commercial Land Near Fort Worth

      Commercial land available near Fort Worth with utilities on site.
      8615 North Riverside Dr, Fort Worth, TX 76244
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      7,035 SF

      Shops at Moriah: Fort Worth Office

      7,035 SF Retail/Medical Office Space
      3121 Bailey Dr, Fort Worth, TX 76244
      View Details
    • Contact for pricing
      13,813 SF

      Retail Building with Drive Thru

      13,813 SF retail building with drive thru available for lease.
      4464 N Tarrant Pkwy, Fort Worth, TX 76244
      View Details
    • Contact for pricing
      32,500 SF

      Retail Space Available in Fort Worth

      Retail suites available for lease in Fort Worth, Texas.
      5363-5836 N Tarrant Pkwy, Fort Worth, TX 76244
      View Details
    • Contact for pricing
      4,000 SF

      Retail Space in North Tarrant

      Retail space available in a high-traffic shopping center.
      5601 N Tarrant Pkwy, Fort Worth, TX 76244
      View Details
    • $21 SF/Yr
      2,178 SF

      Alliance Area Retail/Office Space

      Mixed-use property in a rapidly growing area of Alliance, Texas.
      12461 Timberland Blvd, Fort Worth, TX 76244
      View Details
    • Contact for pricing
      3,100 SF

      Retail Space with A/C

      3,000 SF retail space with easy highway access.
      5850 Kroger Dr, Fort Worth, TX 76244
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    000 In Earnings!
    Fort Worth, TX 76244
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    000 In Earnings!, Fort Worth, TX, 76244
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!