Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    2901 County Road 425 Cleburne, TX 76031

    • Land
    • 33.00 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 2901 County Road 425

    Lot size
    33.00 lot acres
    Property type
    Land
    Property subtype
    Farms

    Description

    This exceptional 33-acre property in Cleburne, Texas, presents a remarkable opportunity for agricultural pursuits or development. Located outside city limits at 2901 County Road 425, this Johnson County land boasts a substantial main barn (13,000 sq ft with concrete flooring and heating), a second barn (1,600 sq ft with workshop), six cattle pens, a chute, and currently yields over 200 coastal hay bales annually. The property features an existing four-bedroom, 2.5-bathroom ranch house with two living areas, each with fireplaces and vaulted wooden beams. The kitchen includes granite countertops, a center island, and custom cabinets. A versatile flex room offers adaptable space, while the primary suite includes a walk-in closet, dual vanity, and garden tub. Additional amenities include an electric security gate, an RV slab, a three-car carport, and a covered front porch overlooking a pond. The property is individually owned and is not currently zoned, offering significant development potential. The asking price is $1,089,000, with a price per acre of $40,909. APN numbers are 126049100040, 126049100402, and 126662893969. This property is a unique blend of established agricultural infrastructure and comfortable living, making it an ideal investment.

    Value Estimations

    Powered by Realmo proprietary methodology Last update: July 3, 2025

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Cleburne
    County
    Johnson
    State
    Texas
    Longitude
    -97.315
    Latitude
    32.3486

    Comparable in this City

    • Value Estimation by Request
      43.71 Acres

      4319 Main St

      Land • 43.71 Acres
      4319 Main St, Cleburne, TX 76031
      View Details
    • Value Estimation by Request
      2.85 Acres

      2401 Hopewell Rd

      Land • 2.85 Acres
      2401 Hopewell Rd, Cleburne, TX 76031
      View Details
    • Value Estimation by Request
      0.77 Acres

      521 Anglin St

      Land • 0.77 Acres
      521 Anglin St, Cleburne, TX 76031
      View Details
    • Value Estimation by Request
      23.90 Acres

      1645 County Road 1107B

      Land • 23.90 Acres
      1645 County Road 1107B, Cleburne, TX 76031
      View Details
    • Value Estimation by Request
      5.89 Acres

      118 Vantage Dr

      VACANT COMMERCIAL LAND • 5.89 Acres
      118 Vantage Dr, Cleburne, TX 76031-1373
      View Details
    • Value Estimation by Request
      2.26 Acres

      5670 Vantage Dr

      VACANT COMMERCIAL LAND • 2.26 Acres
      5670 Vantage Dr, Cleburne, TX 76031
      View Details

    Similar Nearby for Sale

    • $575,000
      31.60 Acres

      Farmhouse on 31.6 Acres

      Farmhouse with unrestricted land, shop, and garage near Cleburne, TX.
      1043 County Road 701A, Cleburne, TX 76031
      View Details
    • $299,900
      2,752 SF

      Secluded Country Home on Acreage

      Spacious 4-bedroom home on 5 acres, ready for horses.
      3309 Apple Ct, Cleburne, TX 76031
      View Details
    • $360,000
      6.42 Acres

      Land Near Cleburne with Orchard

      6.42 acres near Cleburne with fencing and peach orchard.
      2716 E Fm 4, Cleburne, TX 76031
      View Details
    • $885,000
      1,500 SF

      Equestrian Property Near Chisolm Trail

      Horse-centric property with modern home and equestrian facilities.
      711 801C, Cleburne, TX 76031
      View Details
    • $454,000
      6.47 Acres

      6.467 Acres of Unimproved Land

      6.467-acre parcel near I-35, perfect for custom home or investment.
      2301 Cr-808, Cleburne, TX 76031
      View Details
    • $514,000
      21.97 Acres

      Land with Barns and Pond

      21+ acres with barns, pond, and ag exemption near Cleburne.
      1041 County Road 310A, Cleburne, TX 76031
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Center Pad Sites Available

      Retail center with pad sites and in-line spaces for rent.
      1724 West Henderson St, Cleburne, TX 76031
      View Details
    • Contact for pricing

      Commercial Land in Cleburne, TX

      Zoned commercial land with high-traffic retail corridor exposure.
      1712 W Henderson St, Cleburne, TX 76031
      View Details
    • $2,200 /Mo

      Medical Office Space Available

      Medical office space for rent.
      1900 E Henderson St, Cleburne, TX 76031
      View Details
    • $2,900 /Mo
      11,025 SF

      Cleburne Retail Space with Stage

      Open retail space with stage, suitable for studio or store.
      104 S Robinson St, Cleburne, TX 76031
      View Details
    • New
      $6,000 /Mo
      96,311 SF

      Established Car Lot Ready

      Full-service auto sales and service facility ready for immediate operation.
      1301 E Henderson St, Cleburne, TX 76031
      View Details
    • Contact for pricing
      75,000 SF

      Retail Center on Highway 67

      Retail center with pad sites and in-line spaces available.
      1714 West Henderson St, Cleburne, TX 76031
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2901 County Road 425
    Cleburne, TX 76031
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.