Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1301 Country Club Rd Cleburne, TX 76033

    • Land
    • 97.00 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 1301 Country Club Rd

    Lot size
    97.00 lot acres
    Property type
    Land

    Description

    This exceptional 97-acre residential land opportunity is located in Cleburne, Texas, at 1301 Country Club Rd, 76033. Zoned for single-family dwellings (Straight SFD), this property offers the potential for approximately 320 lots. The city is currently approving a mix of 50', 60', and 70' wide lots, suitable for homes ranging from 1,100 to 1,200 square feet. A 2003 geotechnical and environmental site assessment (ESA) is available and shows clean results. The site boasts a strong demographic profile, with over 36,269 residents within a 5-mile radius. This area has experienced impressive growth, showing a 13.52% increase in population between 2010 and 2023. The average household income within a 1-mile radius is $114,054, indicating an affluent community. The property's strategic location, approximately 34 miles from Fort Worth, a rapidly growing city attracting roughly 300 new residents daily, presents a significant advantage. Furthermore, the proximity to various national retailers within 2 miles, including Walmart, McDonald's, Kroger, and Taco Bell, ensures high customer traffic in the area. The asking price for this prime development site is $3,200,000. This is a rare opportunity to capitalize on the robust growth and strong market conditions in this desirable Texas location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Cleburne
    County
    Johnson
    State
    Texas
    Longitude
    -97.4023
    Latitude
    32.3218

    Comparable in this City

    • Value Estimation by Request
      11.48 Acres

      110 Cleburne Sta Pkwy

      Land • 1 SF
      110 Cleburne Sta Pkwy, Cleburne, TX 76033
      View Details
    • Value Estimation by Request
      1.10 Acres

      652 Ridge Dr

      Land • 1.10 Acres
      652 Ridge Dr, Cleburne, TX 76033
      View Details
    • Value Estimation by Request
      3.06 Acres

      Lakeview Dr

      Land • 3.06 Acres
      0 Lakeview Dr, Cleburne, TX 76033
      View Details
    • Value Estimation by Request
      24.59 Acres

      3716 County Road 1217

      Land • 24.59 Acres
      3716 County Road 1217, Cleburne, TX 76033
      View Details
    • Value Estimation by Request
      358.00 Acres

      503 Vaughn Rd

      Land • 358.00 Acres
      503 Vaughn Rd, Cleburne, TX 76033
      View Details
    • Value Estimation by Request
      2,184 SF

      405 Ridgeway Dr Suite H Dr

      Land • 2,184 SF
      405 Ridgeway Dr Suite H Dr, Cleburne, TX 76033
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      358.00 Acres

      358-Acre Cleburne Industrial Land

      Prime Industrial Site, Rail Served, Opportunity Zone
      503 Vaughn Rd, Cleburne, TX 76033
      View Details
    • Contact for pricing
      2,184 SF

      Cleburne Office Space For Lease

      Prime Cleburne location, flexible office suites.
      405 Ridgeway Dr Ste H Dr, Cleburne, TX 76033
      View Details
    • $795,000
      10,612 SF

      Cleburne Office & Land Investment

      Prime Cleburne location, high potential.
      405 Ridgeway Dr, Cleburne, TX 76033
      View Details
    • New
      $43,999
      1.17 Acres

      Vacant Lot Near Fort Worth

      1.17-acre vacant lot near Fort Worth with mature trees.
      8621 Shetland Ct E, Cleburne, TX 76033
      View Details
    • $605,000
      44.00 Acres

      44 Acres with Pond and Barn

      Unimproved land featuring a pond, barn, and building opportunities.
      Tbd County Rd 1226, Cleburne, TX 76033
      View Details
    • Contact for pricing
      2.14 Acres

      Cleburne Industrial Land For Sale

      Prime 2.14-acre pad site in Cleburne, TX.
      2230 Main St, Cleburne, TX 76033
      View Details

    Similar Nearby for Lease

    • $1,300 /Mo

      Updated Tri-Plex Unit in Cleburne

      Updated 2-bedroom, 1-bathroom tri-plex unit for rent in Cleburne.
      101 Lane Ave, Cleburne, TX 76033
      View Details
    • Contact for pricing

      Retail Center on Highway 67

      Highly visible retail center with pad sites and in-line spaces.
      239 North Nolan River Rd, Cleburne, TX 76033
      View Details
    • Contact for pricing

      Commercial Land for Lease

      Land available for lease at a signalized hard corner.
      1711 Shawnee Dr, Cleburne, TX 76033
      View Details
    • $9 SF/Yr
      13,778 SF

      Cleburne Industrial Warehouse

      13,778 SF Warehouse, 20-Ton Crane Ready
      0 Tbd Windmill Rd, Cleburne, TX 76033
      View Details
    • $2,162 /Mo

      Office Warehouse Space Available

      Office and warehouse spaces with grade level door access.
      1744 N Main B, Cleburne, TX 76033
      View Details
    • $2,250 /Mo
      46,174 SF

      Retail/Office Space in Cleburne, TX

      1800 sqft space near Chisholm Trail Parkway and Highway 67.
      202 Hyde Park Blvd, Cleburne, TX 76033
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1301 Country Club Rd
    Cleburne, TX 76033
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.