Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Roseberry-Schultz Rd Donnelly, ID 83615
    Back to Search
    Property profile & analytics

    Roseberry-Schultz Rd Donnelly, ID 83615

    View on Map
    • Land
    • 137.84 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 0 Roseberry-Schultz Rd

    Lot size
    137.84 lot acres
    Property type
    Land

    Description

    This exceptional 137.838-acre parcel presents a unique investment opportunity in Donnelly, Idaho. Located on TBD W. Roseberry-Schultz Road, zip code 83615, this expansive land offers significant potential for both commercial and residential development. The property boasts three convenient access points to county roads, enhancing its accessibility and development viability. Its strategic location positions it to become a premier residential area, with the possibility of creating much-needed housing and townhomes, subject to obtaining a Conditional Use Permit. Visionary developers can leverage this opportunity to design a distinctive community, catering to the growing demand for housing in this desirable Idaho location. The property's proximity to Lake Cascade provides access to recreational activities such as fishing and water sports, while the nearby Tamarack Resort and Village offer additional amenities. Potential access to sewer and water services through the North Lake Sewer District further enhances the development potential. This is an ideal opportunity for developers seeking to create a thriving community in a coveted setting, combining residential and potentially commercial elements to meet the needs of the area. The asking price for this expansive property is $3,500,000. The property is situated in Valley County, Idaho.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Donnelly
    County
    Valley
    State
    Idaho
    Longitude
    -116.113
    Latitude
    44.7311

    Comparable in this City

    • Value Estimation by Request
      250.00 Acres

      408 Gold Frk Rd

      Farms • 250.00 Acres
      408 Gold Frk Rd, Donnelly, ID 83615
      View Details
    • Value Estimation by Request
      1.00 Acre

      Grouse Trl

      Land • 1.00 Acre
      0 Grouse Trl, Cascade, ID 83615
      View Details
    • Value Estimation by Request
      1.10 Acres

      Eagle Trl

      Land • 1.10 Acres
      0 Eagle Trl, Cascade, ID 83615
      View Details
    • Value Estimation by Request
      54.00 Acres

      408 Gold Frk Rd

      Farms • 54.00 Acres
      408 Gold Frk Rd, Donnelly, ID 83615
      View Details
    • Value Estimation
      $940,000
      17,640 SF

      311 Vlg Dr

      COMMERCIAL (GENERAL) • 17,640 SF
      311 Vlg Dr, Tamarack, ID 83615-5014
      View Details
    • Value Estimation by Request
      6,708 SF

      237 Vlg Dr

      COMMERCIAL (GENERAL) • 6,708 SF
      237 Vlg Dr, Donnelly, ID 83615
      View Details

    Similar Nearby for Sale

    • $868,000
      Pending

      Land on Highway 55

      Land located on the Northwest Corner of Highway 55.
      16 Loomis Ln, Donnelly, ID 83615
      View Details
    • $419,000

      Land For Sale Donnelly, ID

      Land available in Donnelly, Idaho.
      2331 West Mountain Rd, Donnelly, ID 83615
      View Details
    • $500,000
      36.44 Acres

      Donnelly, ID Land For Sale

      36.44 acres of land available in Donnelly, Idaho.
      Barker Loop, Donnelly, ID 83615
      View Details
    • $739,000
      20.00 Acres

      20 Acres with Shop in Donnelly

      20 acres with shop, well, and septic approval in Donnelly.
      12231 Finlandia, Donnelly, ID 83615
      View Details
    • $309,000
      1.72 Acres

      Land Bordering Public Lands

      1.72 acre lot bordering public lands with lake views.
      1457 W Mountain Rd, Donnelly, ID 83615
      View Details
    • $249,000
      0.90 Acres

      Land Near Tamarack Resort

      Level, ready-to-build land near skiing, golfing, and Lake Cascade.
      1792 Canary Trl, Donnelly, ID 83615
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Roseberry-Schultz Rd
    Donnelly, ID 83615
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Roseberry-Schultz Rd, Donnelly, ID, 83615
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!