Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    260 Watson Heritage Rd Loris, SC 29569
    Back to Search
    Property profile & analytics

    260 Watson Heritage Rd Loris, SC 29569

    View on Map
    • Retirement homes
    • 34,028 SF
    • 5.71 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Oaks of Loris Assisted Living / Nursing Home / Retirement Community

    Property Details for 260 Watson Heritage Rd

    Year built
    2015
    Lot size
    5.71 lot acres
    Property size
    34,028 SF
    Property type
    Retirement homes

    Description

    This exceptional 34,028-square-foot assisted living facility, located at 260 Watson Heritage Rd, Loris, SC 29569, presents a unique investment opportunity. Built in 2015 and extensively renovated in 2023, this single-story, 60-bed facility is currently vacant and ready for immediate occupancy. The property sits on a 5.71-acre lot zoned PDD (Plan Development District) within Horry County, offering a serene setting with potential for expansion. Recent renovations included a complete overhaul of half the building, with minor cosmetic updates throughout the remainder. Modern amenities include a salon, employee breakroom, two resident spas with roll-in showers and tubs, a fitness/therapy area, community room, commercial kitchen with walk-in refrigeration, and two self-service laundry rooms. The facility boasts a secure and monitored environment, an established memory care unit, and new air conditioning units. Its location in Loris, a charming town near Myrtle Beach, offers a strong potential for occupancy given the growing demand for assisted living services in the region. The property may be purchased individually or in conjunction with a nearby leased senior center, creating a comprehensive senior living experience. Bid deadline is October 17th at 5:00 PM CT. On-site inspections are available by appointment on September 26th, October 3rd, and 10th.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Loris
    County
    Horry
    State
    South Carolina
    Longitude
    -78.8804
    Latitude
    34.0192

    Comparable in this City

    • Value Estimation
      $1,010,000
      34,028 SF

      Heritage Rd

      HOMES (RETIRED, NURSING) • 34,028 SF
      Heritage Rd, Loris, SC 29569
      View Details
    • Value Estimation
      $740,000
      4,080 SF

      3485 Mitchell St

      MEDICAL BUILDING • 4,080 SF
      3485 Mitchell St, Loris, SC 29569-2823
      View Details
    • Value Estimation
      $795,000
      5,203 SF

      3428 Casey St

      MEDICAL BUILDING • 5,203 SF
      3428 Casey St, Loris, SC 29569
      View Details
    • Value Estimation
      $610,000
      3,722 SF

      3439 Casey St

      MEDICAL BUILDING • 3,722 SF
      3439 Casey St, Loris, SC 29569-2903
      View Details
    • Value Estimation
      $960,000
      6,400 SF

      3911 Main St

      MEDICAL BUILDING • 6,400 SF
      3911 Main St, Loris, SC 29569-3017
      View Details
    • Value Estimation
      $615,000
      3,904 SF

      3819 Main St

      MEDICAL BUILDING • 3,904 SF
      3819 Main St, Loris, SC 29569-3017
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Renovated Assisted Living Facility

      34,000± SF vacant assisted living facility in Loris, South Carolina.
      260 Watson Heritage Rd, Loris, SC 29569
      View Details
    • $394,000
      2.84 Acres

      Highway 9 Commercial Opportunity

      Versatile commercial land near downtown Loris and coastal attractions.
      1929 Highway 9 Business E, Loris, SC 29569
      View Details
    • $155,000

      Highway 9 Acreage For Sale

      8.64 acre lot on Highway 9 Bypass, Loris, SC.
      9 Highway 9 West, Loris, SC 29569
      View Details
    • $1,099,000
      25.39 Acres

      Highway 22 Development Opportunity

      25-acre parcel near Highway 22, ideal for development projects.
      Tbd Hwy 777, Loris, SC 29569
      View Details
    • $249,900
      13.52 Acres

      Loris Land with Development Potential

      13.5 acres in Loris, SC, ready for your vision.
      Tbd Fries Bay Rd, Loris, SC 29569
      View Details
    • $999,900
      200.00 Acres

      200+ Acres in Loris, SC

      200+ acres in Loris, SC, suitable for recreation.
      Riverbend Rd, Loris, SC 29569
      View Details

    Similar Nearby for Lease

    • $2,200 /Mo
      2,197 SF

      Loris Office Space For Lease

      2,197 SF office space across from McLeod Loris Hospital.
      3327 Casey St, Loris, SC 29569
      View Details
    • $29,600

      Main Street Commercial Unit Available

      Commercial unit for lease on Main Street in Loris, SC.
      4159 Main St, Loris, SC 29569
      View Details
    • $2 SF/Yr
      32,500 SF

      Loris Warehouse Space Available

      32,500 SF warehouse space for lease in Loris, SC.
      4615 Broad St, Loris, SC 29569
      View Details
    • Contact for pricing
      30,000 SF

      Climate-Controlled Warehouse Space Available

      Industrial building with climate-controlled warehouse and office space for lease.
      4232 Meadow St, Loris, SC 29569
      View Details
    • $0.83 SF/Yr

      Land For Rent Loris

      Land available for rent in Loris, South Carolina.
      4613 Broad St, Loris, SC 29569
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    260 Watson Heritage Rd
    Loris, SC 29569
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    260 Watson Heritage Rd, Loris, SC, 29569
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!