Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Y.o. Exotic Retreat Kerrville, TX 78028
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Y.o. Exotic Retreat Kerrville, TX 78028

    View on Map
    • Land
    • 67.00 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 0 Y.o. Exotic Retreat

    Lot size
    67.00 lot acres
    Property type
    Land
    Property subtype
    Farms

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Kerrville
    County
    Kerr
    State
    Texas
    Longitude
    -99.6717
    Latitude
    30.2335

    Comparable in this City

    • Value Estimation by Request
      145.00 Acres

      The 41 Rnch

      Farms • 145.00 Acres
      0 The 41 Rnch, Kerrville, TX 78028
      View Details
    • Value Estimation by Request
      76.90 Acres

      76 Acres

      Farms • 76.90 Acres
      76 Acres, Kerrville, TX 78028
      View Details
    • Value Estimation by Request
      28.99 Acres

      Keidel Rand Rd

      Farms • 28.99 Acres
      0 Keidel Rand Rd, Comfort, TX 78028
      View Details
    • Value Estimation by Request
      30.00 Acres

      northern Kerr county Kerr Rnch

      Farms • 30.00 Acres
      northern Kerr county Kerr Rnch, Kerrville, TX 78028
      View Details
    • Value Estimation by Request
      121.20 Acres

      The Yates Rnch

      Farms • 121.20 Acres
      0 The Yates Rnch, Kerrville, TX 78028
      View Details
    • Value Estimation by Request
      33.24 Acres

      Pressler-Henke Rd

      Farms • 33.24 Acres
      0 Pressler-Henke Rd, Kerrville, TX 78028
      View Details

    Similar Nearby for Sale

    • $412,251
      11.72 Acres

      Kerrville Acreage with Breathtaking Views

      11.72-acre cul-de-sac lot in Luna Vista.
      493 -- Dark Sky Path, Kerrville, TX 78028
      View Details
    • $419,778
      13.26 Acres

      Kerrville Acreage in Luna Vista

      13.26-acre tract in a gated Kerrville development.
      289 -- Dark Sky Path, Kerrville, TX 78028
      View Details
    • $282,642
      12.77 Acres

      Kerrville Acreage with Hill Country Views

      12.77-acre tract in Luna Vista, ideal for dream home.
      209 -- Dark Sky Path, Kerrville, TX 78028
      View Details
    • $420,186
      11.80 Acres

      Kerrville Acreage with Hill Country Views

      11.46-acre tract in Luna Vista development, Kerrville, TX.
      407 -- Dark Sky Path, Kerrville, TX 78028
      View Details
    • $406,166
      12.83 Acres

      Kerrville Acreage for Dream Home

      12.83-acre tract in Luna Vista, Kerrville, TX.
      241 -- Dark Sky Path, Kerrville, TX 78028
      View Details
    • $165,000
      3.30 Acres

      Scenic Acreage with Hill Country Views

      3.3-acre tract outside city limits with highway frontage.
      3510 Medina Hwy, Kerrville, TX 78028
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Prime Commercial Pad Site Opportunity

      Pad site available in Kerrville's main commercial corridor.
      1845 Sidney Baker St, Kerrville, TX 78028
      View Details
    • Contact for pricing

      Kerrville Shopping Center Retail Space

      7,090 SF shopping center with high visibility on Junction Hwy.
      704 Junction Hwy, Kerrville, TX 78028
      View Details
    • $1,300 /Mo
      1,200 SF

      Kerrville Commercial Property For Lease

      1200 sq ft metal building in high-traffic Kerrville area.
      83 Coronado Dr, Kerrville, TX 78028
      View Details
    • $875 /Mo
      6,000 SF

      Downtown Kerrville Office Space Available

      All-inclusive office space in the heart of downtown Kerrville.
      228 Washington St, Kerrville, TX 78028
      View Details
    • $1,914 /Mo
      1,160 SF

      Kerrville Office Space For Lease

      Prime office space near medical center and hospital.
      707 Hill Country Dr, Kerrville, TX 78028
      View Details
    • Contact for pricing

      Kerrville Executive Office Suites

      Centrally located office suites in Kerrville, Texas, for rent.
      204 Cully Dr, Kerrville, TX 78028
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Y.o. Exotic Retreat
    Kerrville, TX 78028
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!