Harrison Lane lot 3 Dalton, GA 30721
MULTI_FAMILY - DALTON, GA
Property Features for Harrison Lane lot 3
General Information
- Property type
- Residential Multi Family
- Property subtype
- Condominium
- Property condition
- Under Construction
- Bedrooms
- 4
- Bathrooms
- 4
- Rooms
- Bedroom 2, Bathroom 4, Bathroom 3, Bathroom 2, Bedroom 1, Bathroom 1, Bedroom 3, Bedroom 4
- Patio and Porch features
- Porch
- Interior features
- Ceiling Fan(s), Smoke Detector
- Exterior features
- Porch-Covered
- Basement
- Crawl Space
- Appliances
- Dishwasher, Oven/Range, Refrigerator
- Standard status
- Active
- Size
- 1,800 SF
- Lot size
- 0.23 Acres
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central
- Cooling system
- Central Air
- Water source
- Public
Building Details
- Year built
- 2026
- Floors in Building
- 2
- Number of units
- 2
- Flooring type
- Laminate
- Roof type
- Composition
Listing agent Rafael Ortiz (762) 201-2493
Listing office Keller Williams Heritage 1714 Cleveland Highway, Dalton, GA (706) 459-3107
Listing date May 1, 2026
Copyright © 2026 Carpet Capital Association of REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Under construction with a 2026 build year
- Central heating and central air conditioning
- Porch with covered porch and porch patio features
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $18.4k | $10.20 |
| − Vacancy | −$1.0k | −$0.56 |
| EGI | $17.4k | $9.64 |
| − OpEx | −$5.2k | −$2.89 |
| NOI | $12.1k | $6.75 |