Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Agricultural Land with Road Frontage Title is generated by Realmo AI

    Cr 451, Bruceville Eddy, TX 76524

    View on Map
    Claim this Listing
    For Sale
    $270,000

    LAND - Bruceville Eddy, TX

    Lot size:
    10.00 Acres
    Added:
    Feb 4, 2026
    Days on Market:
    120
    Last Refresh:
    Jun 4 at 3:06 am

    Property Features for Cr 451

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    26656
    Lot size
    10.00 Acres

    Taxes and HOA fees

    Tax Description
    A0177 FARNEY SAM 78.0 ACRES
    Tax Annual Amount
    179

    Utilities

    Sewer type
    Aerobic Septic, Septic Tank
    Water source
    Public

    We can help!

    Listing Contact
    Rajesh Byldugula

    Listing agent Rajesh Byldugula License #0799479

    Listing office ONEPLUS REALTY GROUP, LLC Frisco, TX

    Listing date Feb 4, 2026

    MLS# 21169389 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 10‑acre lots for sale with Belvins Rd road frontage
    • Close to the Highway 35 exit with quick access to I‑35
    • Utilities: public water; sewer options include aerobic septic and septic tank
    • Open land identified as fertile farmland with rich, nutrient soil (per remarks)
    • New survey required; boundary lines shown are approximate

    Overview

    This listing offers a 10-acre tract of open land presented as fertile farmland with long-term agricultural potential. The property is described as having nutrient-rich soil and development possibilities, including options for subdividing given its road frontage. A new survey will be needed, and the boundaries shown in the provided images are approximate; buyers and buyer’s agents are encouraged to verify all details.

    The tract is located very close to the Highway 35 exit with quick access to the I-35 highway. It sits on Belvins Rd and is described as being near groceries, with convenient commuting connections to the surrounding Temple and Waco area.

    For buyers looking to hold land for future use, this property’s open configuration and road frontage may support a range of agricultural and development plans. It may also appeal to investors or developers seeking a subdivision-ready site, subject to confirmation of applicable details during the survey and due diligence process.
    Location Intelligence

    Current Use by Public Records

    Agricultural land / Farmland

    Map

    City
    Bruceville Eddy
    County
    McLennan
    State
    Texas
    Longitude
    -97.245809
    Latitude
    31.263287

    Nearby Similar for Sale

    • $335,000
      2,420 SF

      Newly Built Duplex Investment

      New construction duplex with two 3-bedroom units, designed for low-maintenance rental income or owner occupancy.
      216 Melissa Street, Bruceville Eddy, TX 76524
      View Details
    • $335,000
      2,420 SF

      New Duplex in Bruceville-Eddy

      Newly constructed duplex completed in 2025 with modern amenities.
      220-222 Melissa Street, Bruceville Eddy, TX 76524
      View Details
    • $4,500,000

      Mixed-Use Development Land Opportunity

      Large development tract near Interstate 35 with road frontage on major corridors for flexible commercial and residential planning.
      TBD1 Fm 1239, Bruceville Eddy, TX 76524
      View Details
    • $335,000

      New Duplex Investment Property

      Newly constructed two-unit duplex built for low-maintenance rental income with easy Interstate 35 access.
      220 Melissa Street, Bruceville Eddy, TX 76524
      View Details
    • $4,500,000

      High-Visibility Development Land

      Large Eddy, TX tract with IH-35 proximity and development flexibility for residential, commercial, or mixed-use projects.
      Fm 1239, Bruceville Eddy, TX 76524
      View Details
    • $655,200

      72.8 Acre Cultivated Farm Land

      Cultivated farm property in Falls County, easy access to highways.
      CR 459, Bruceville Eddy, TX 76524
      View Details
    • $179,900

      4.65-Acre Corner Home Lot Tract

      Corner tract with an existing water meter and open space, offering privacy and flexibility for a custom homesite.
      150 Theresa Lane, Bruceville Eddy, TX 76524
      View Details
    • $155,000

      Spacious Land in Bruceville-Eddy, TX

      5+ acre lot in Bruceville-Eddy ISD, convenient location.
      Christopher Drive, Bruceville Eddy, TX 76630
      View Details
    • $65,000

      Unrestricted Land Near I-35

      Two-acre unrestricted property near I-35, perfect for custom home.
      S Agnes Wills Road, Bruceville Eddy, TX 76630
      View Details
    • $55,000

      Vacant Lot in Bruceville-Eddy

      Vacant lot suitable for building a home or shop.
      Grider Street, Bruceville Eddy, TX 76630
      View Details
    • Contact for pricing

      McLennan County Land Opportunity

      Expansive land southwest of Eddy, halfway between Waco and Temple.
      Franklin Rd, Bruceville-Eddy, TX 76524
      View Details

    FAQs

    What type of property is this?
    Agricultural land / Farmland - 10-acre open farmland offers Belvins Rd frontage and development upside near I-35 access.
    Where is this agricultural land / farmland located?
    The property is located at Cr 451 Bruceville Eddy, TX.
    What is the asking price?
    The asking price for this property is $270,000.
    What are key features of this property?
    This property features: 10‑acre lots for sale with Belvins Rd road frontage; Close to the Highway 35 exit with quick access to I‑35; Utilities: public water; sewer options include aerobic septic and septic tank
    (469) 867-9837
    We can help!
    Listing Contact
    Rajesh Byldugula
    Real Estate License ID: 0799479
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Cr 451, Bruceville Eddy, TX 76524
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!