Mixed-Use Property in Bisbee,
B-203 Bisbee Rd Bisbee, AZ 85603
For Sale
$325,000
Mixed-use property with living, workshop, and warehouse spaces.
Property Size5,662 SF
Price / SF$57.40
Days on Market129
Property Features for B-203 Bisbee Rd
General Information
- Standard status
- Active
- Size
- 5,662 SF
Listing Agency:
Arizona 360 Realty
(602) 615-5649
Listed By:
Murray Kennedy · License #BR539075000
(602) 615-5649
Source:
Exprealty
Added: Mar 19
Changed: Jul 10
Last Checked: Jul 24 at 5:08PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Arizona 360 Realty
Investment Insights
Based on property information with market context.
This mixed-use property features over 2200 square feet of living space on the second level, complemented by over 2200 square feet of workshop space and over 100 square feet of warehouse space on the street level. The residential area includes two bedrooms, two bathrooms, a kitchen, several living areas, and a loft space. The property is located in Bisbee, Arizona and has a total property size of 5662 square feet.
Key Highlights
- Over 2200 sq ft of living space.
- Mix use, commercial & residential property.
- Over 2200 sq ft of workshop space on street level.
Financial Insights For Industrial
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $44.2k | $7.80 |
| − Vacancy | −$4.6k | −$0.82 |
| EGI | $39.5k | $6.98 |
| − OpEx | −$11.9k | −$2.09 |
| NOI | $27.7k | $4.89 |
5,662 SF · lease $7.80/SF/yr · vacancy 10.50% · expense 30.00%
Alternative Uses
Best Use
Mixed Use
$507.2K
$443.8K – $591.7K
NOI $35,501 @ 7.0% cap · market cap 10.92%
Second Best
Warehouse
$461.4K
$403.7K – $538.3K
NOI $32,297 @ 7.0% cap · market cap 9.94%
Theoretical Best
Specialty Retail
$839.0K
$734.1K – $978.8K
NOI $58,729 @ 7.0% cap · market cap 18.07%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Mixed-use properties
FAQs
What type of property is this?
Mixed-use property - Mixed-use property with living, workshop, and warehouse spaces.
Where is this mixed-use property located?
The property is located at B-203 Bisbee Rd Bisbee, AZ.
What is the asking price?
The asking price for this property is $325,000.
What are key features of this property?
This property features: Over 2200 sq ft of living space.; Mix use, commercial & residential property.; Over 2200 sq ft of workshop space on street level.
