Search
Three-Story New Construction Duplex
For Sale
$665,000

A-b-1405 Gregg St, Houston, TX 77020

Both residences include private bedroom suites, dedicated studies, and attached one-car garages.

Property Size3,518 SF
Price / SF$189.03
Days on Market15

Property Features for A-b-1405 Gregg St

General Information

Standard status Active
Size 3,518 SF
Total Parking Spaces 2
Property subtype Residential Income

Units

Unit Mix 2 x 3BR/3.5BA
Multifamily Units 2
Parking per Unit 1

Building Details

Stories 3
Listing Agency: Nuresi CORP
Listed By: Chris Grizzaffi
Source: Exprealty
Added: Sep 30 Changed: Oct 10 Last Checked: Oct 12 at 10:46PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Nuresi CORP

Investment Insights

Based on property information with market context.

This newly built duplex contains two three-level residences totaling 3,518 SF. Unit A measures 1,751 SF and Unit B 1,767 SF; each has three bedrooms, 3.5 baths, and an attached one-car garage. A ground-level bedroom has its own bathroom. The next floor brings together the kitchen, dining, and living areas with a separate study. On the upper level, each home has a primary suite with a walk-in closet, another bedroom with a private bath, and a utility room. Interior finishes include quartz counters, stainless appliances, shaker cabinetry, and wood-look flooring.

The property is near Houston’s East End, with access to Downtown, major thoroughfares, restaurants, and entertainment venues.

Key Highlights

  • Two residences total 3,518 SF: Unit A is 1,751 SF and Unit B is 1,767 SF
  • Each home has 3 bedrooms, 3.5 baths, and an attached 1‑car garage
  • Three‑story layout includes a ground‑floor bedroom suite and an upper‑level primary suite

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$46,078
Cap Rate
6.93%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$921,560 $921.6K
Cap Rate 7%
$658,257 $658.3K
Cap Rate 9%
$511,978 $512.0K
Market Conditions
NOI Build-Up for 3,518 SF
Gross rent
$69.7K $19.80/SF
− Vacancy
−$3.8K −$1.09/SF
EGI
$65.8K $18.71/SF
− OpEx
−$19.7K −$5.61/SF
NOI
$46.1K $13.10/SF
Area
Houston, TX
Vacancy
5.50%
Lease Rate
$19.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$921,560
Cap Rate 7%
$658,257
Cap Rate 9%
$511,978

Alternative Uses

Best Use
Multifamily LT 5
$658.3K
$576.0K – $768.0K (±1% cap)
NOI $46,078 @ 7.0% cap · market cap 6.93%
Second Best
Apartment 5plus
$569.4K
$498.2K – $664.3K (±1% cap)
NOI $39,856 @ 7.0% cap · market cap 5.99%
Theoretical Best
Office A
$904.6K
$791.6K – $1.06M (±1% cap)
NOI $63,324 @ 7.0% cap · market cap 9.52%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Current Use

Duplexes

Suggested Use

Top Pick Hair Salon Spa & Massage Center HVAC Service Skin Care Clinic Kitchen & Bath Showroom Dental Office

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

2
Residential units

Location Intelligence

Trade Area within ½ mile

543
Businesses Nearby

Demographics for 77020, TX

24,846
Population
10,054
Households
2.5
Avg Household Size
35
Median Age
13%
College-Educated
65%
High-School Grad
7.8 sq mi
ZIP Area
3,185
Density / Sq Mi
$49,481
Median Household Income
$32,573
Median Earnings
$942
Median Rent
$133,600
Median Home Value

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - Both residences include private bedroom suites, dedicated studies, and attached one-car garages.
Where is this duplex located?
The property is located at A-b-1405 Gregg St Houston, TX.
What is the asking price?
The asking price for this property is $665,000.
What are key features of this property?
This property features: Two residences total 3,518 SF: Unit A is 1,751 SF and Unit B is 1,767 SF; Each home has 3 bedrooms, 3.5 baths, and an attached 1‑car garage; Three‑story layout includes a ground‑floor bedroom suite and an upper‑level primary suite
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again