Townhouse-Style
New
For Sale
$575,000
98 Wason Rd, Hudson, NH 03051
The two residences are vacant and each has a two-bedroom floor plan with living space on both levels.
Property Size2,200 SF
Days on Market2
Property Features for 98 Wason Rd
General Information
Standard status
Active
Size
2,200 SF
Property subtype
Multifamily
Property Condition
Severity
Repairs Needed
Evidence
immediate renovation
Additional Details
Highway Access
Yes
Multifamily Units
2
Building Details
Building Size
2,200 SF
Year Built
1984
Stories
2
Construction
townhouse-style
Listing Agency:
KW Coastal Land & Commercial Group
Listed By:
Ethan Ash · License #NH #071469
(603) 707-2319
Source:
Kwclcg
Added: Oct 14
Changed: Oct 15
Last Checked: Oct 15 at 2:33AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of KW Coastal Land & Commercial Group
Investment Insights
Based on property information with market context.
At 98 Wason Road in Hudson, this duplex contains two townhouse-style residences, each arranged across two levels. The first floor includes a living room, kitchen, and half bath; upstairs are two bedrooms and a full bathroom. Both units are vacant. The property was built in 1984.
Route 3 provides regional access, with Nashua, Manchester, and the Massachusetts border among the destinations identified nearby. Shopping, dining, employment centers, and community amenities are also in the surrounding area.
Route 3 provides regional access, with Nashua, Manchester, and the Massachusetts border among the destinations identified nearby. Shopping, dining, employment centers, and community amenities are also in the surrounding area.
Key Highlights
- Two‑unit duplex in Hudson, New Hampshire
- Both residences are vacant
- Each unit has two bedrooms, a first‑floor half bath, and an upstairs full bathroom
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$32,308
Cap Rate
5.62%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$646,160
$646.2K
Cap Rate 7%
$461,543
$461.5K
Cap Rate 9%
$358,978
$359.0K
Market Conditions
NOI Build-Up for 2,200 SF
Gross rent
$48.8K $22.20/SF
− Vacancy
−$2.7K −$1.22/SF
EGI
$46.2K $20.98/SF
− OpEx
−$13.8K −$6.29/SF
NOI
$32.3K $14.69/SF
Area
Hillsborough County, NH
Vacancy
5.50%
Lease Rate
$22.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$646,160
Cap Rate 7%
$461,543
Cap Rate 9%
$358,978
Alternative Uses
Best Use
Multifamily LT 5
$461.5K
$403.9K – $538.5K
NOI $32,308 @ 7.0% cap · market cap 5.62%
Second Best
Apartment 5plus
$427.6K
$374.2K – $498.9K
NOI $29,933 @ 7.0% cap · market cap 5.21%
Theoretical Best
Specialty Retail
$4.03M
$3.53M – $4.70M
NOI $282,150 @ 7.0% cap · market cap 49.07%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
19
Businesses Nearby
Explore this area
Business Placement
Demographics for 03051, NH
25,394
Population
10,080
Households
2.5
Avg Household Size
44
Median Age
35%
College-Educated
95%
High-School Grad
28.3 sq mi
ZIP Area
897
Density / Sq Mi
$124,973
Median Household Income
$60,768
Median Earnings
$1,615
Median Rent
$407,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - The two residences are vacant and each has a two-bedroom floor plan with living space on both levels.
Where is this duplex located?
The property is located at 98 Wason Rd Hudson, NH.
What is the asking price?
The asking price for this property is $575,000.
What are key features of this property?
This property features: Two‑unit duplex in Hudson, New Hampshire; Both residences are vacant; Each unit has two bedrooms, a first‑floor half bath, and an upstairs full bathroom
