One-Bedroom Residential Income
For Sale
$245,000
9730 KINGSBRIDGE DRIVE #3, Fairfax, VA 22031
Interior updates include a new HVAC system, washer and dryer, and bathroom vanity.
Property Size895 SF
Days on Market88
Property Features for 9730 KINGSBRIDGE DRIVE #3
General Information
Standard status
Active
Size
895 SF
Property subtype
Apartment
Site & Location
Highway Access
Yes
Public Transit
Yes
Units
Unit Mix
1 x 1BR/1BA
Multifamily Units
1
Amenities
swimming pool
Building Details
Building Size
895 SF
Year Built
1973
Listing Agency:
Pearson Smith Realty, LLC
Listed By:
Sineenat Sirimas
(571) 386-1075
Source:
Brunogroup.kw
Added: Jul 29
Changed: Oct 23
Last Checked: Oct 23 at 3:15AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Pearson Smith Realty, LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This one-bedroom, one-bathroom condo in Fairfax has an open living and dining area, a bedroom with closet space, and recent interior improvements. Updates include a new HVAC system installed in 2024, a new washer and dryer, and a new bathroom vanity.
Residents have access to a community swimming pool, common grounds, and parking. The condo is a short drive from Vienna/Fairfax-GMU Metro Station and near the Mosaic District, shopping, dining, parks, I-66, and Route 50.
Residents have access to a community swimming pool, common grounds, and parking. The condo is a short drive from Vienna/Fairfax-GMU Metro Station and near the Mosaic District, shopping, dining, parks, I-66, and Route 50.
Key Highlights
- One‑bedroom, one‑bathroom condo at 9730 Kingsbridge Drive #3, Fairfax, VA 22031
- New HVAC system installed in 2024
- New washer and dryer, plus a new bathroom vanity
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$13,397
Cap Rate
5.47%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$267,940
$267.9K
Cap Rate 7%
$191,386
$191.4K
Cap Rate 9%
$148,856
$148.9K
Market Conditions
NOI Build-Up for 895 SF
Gross rent
$25.8K $28.80/SF
− Vacancy
−$1.4K −$1.58/SF
EGI
$24.4K $27.22/SF
− OpEx
−$11.0K −$12.25/SF
NOI
$13.4K $14.97/SF
Area
Fairfax County, VA
Vacancy
5.50%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$267,940
Cap Rate 7%
$191,386
Cap Rate 9%
$148,856
Alternative Uses
Best Use
Apartment 5plus
$191.4K
$167.5K – $223.3K
NOI $13,397 @ 7.0% cap · market cap 5.47%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$3.75M
$3.28M – $4.38M
NOI $262,613 @ 7.0% cap · market cap 107.19%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Lease Details
1
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
983
Businesses Nearby
Explore this area
Business Placement
Demographics for 22031, VA
35,256
Population
15,390
Households
2.3
Avg Household Size
36
Median Age
72%
College-Educated
96%
High-School Grad
7.1 sq mi
ZIP Area
4,966
Density / Sq Mi
$129,743
Median Household Income
$74,178
Median Earnings
$2,267
Median Rent
$710,400
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Interior updates include a new HVAC system, washer and dryer, and bathroom vanity.
Where is this residential income property located?
The property is located at 9730 KINGSBRIDGE DRIVE #3 Fairfax, VA.
What is the asking price?
The asking price for this property is $245,000.
What are key features of this property?
This property features: One‑bedroom, one‑bathroom condo at 9730 Kingsbridge Drive #3, Fairfax, VA 22031; New HVAC system installed in 2024; New washer and dryer, plus a new bathroom vanity
