9723 San Juan, South Gate, CA 90280
Well-maintained 6-unit property with value-add potential in South Gate.
Property Features for 9723 San Juan
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Agentdesks Incorporated
Investment Insights
Based on property information with market context.
Key Highlights
- Value‑add opportunity: increase cap rate from approximately 4.06% to an estimated 8% through rent optimization.
- Significant recent capital improvements: including a roof (approx. 5 years old), new plumbing (approx. 2 years old), electrical panel upgrades, and interior upgrades in select units.
- Well‑maintained 6‑unit multifamily property with a favorable unit mix.
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $125.9k | $31.80 |
| − Vacancy | −$10.1k | −$2.54 |
| EGI | $115.9k | $29.26 |
| − OpEx | −$52.1k | −$13.17 |
| NOI | $63.7k | $16.09 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 90280, CA
Market
Vacancy Rate% for Multifamily in West region