Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    5323 Vision St La Grulla, TX 78582

    Sponsored
    For Sale
    $330,000

    Three-unit apartment building, new construction.

    Description

    Added:
    Dec 11, 2024
    Days on Market:
    409
    Exceptional investment opportunity awaits with this three-unit apartment building located at 5323 Vision Street, Rio Grande City, Texas, 78582. This newly constructed property, estimated for completion within eight weeks, boasts two buildings situated on a spacious 5,719.86 square foot lot. Each of the three units features two bedrooms and one bathroom, offering comfortable living spaces for tenants. The property's prime location near major shopping centers, schools, hospitals, and highways ensures high tenant demand and occupancy rates. Tenants are responsible for their own utilities, minimizing the owner's operational expenses. Built in 2024, this multifamily property presents a stable income stream and significant potential for long-term appreciation. The asking price is $330,000. This represents a compelling opportunity to capitalize on the thriving Rio Grande City real estate market and secure a valuable asset with strong rental potential. Don't miss this chance to acquire a turnkey investment property in a desirable location. The property is conveniently located in Starr County, Texas, offering easy access to key amenities and transportation routes. This is a rare opportunity to acquire a newly constructed multifamily property in a high-demand area.

    Property Features for 5323 Vision St

    General Information

    Property type
    Multifamily properties

    Building Details

    Year Built
    2024
    Buildings
    2
    Units
    3

    We can help!

    Listing Contact
    Rodrigo Garza Saenz

    Learn more

    HighLights

    • Newly constructed three‑unit apartment building in Rio Grande City, TX.
    • Two buildings on a 5,719.86 sq ft lot, estimated completion in eight weeks.
    • Each unit features two bedrooms and one bathroom.
    • Prime location near shopping, schools, hospitals, and highways.
    • Tenants pay their own utilities.
    • Asking price: $330,000.
    Property Profile Location Intelligence

    Current Use by Public Records

    Small apartment buildings

    Map

    City
    La Grulla
    County
    Starr
    State
    Texas
    Longitude
    -98.6612031
    Latitude
    26.2856524

    Nearby Comparable

    • $330,000

      Rio Grande City Triplex Investment

      Three-unit apartment building, new construction.
      5321 Vision St, La Grulla, TX 78582
      View Details
    • $340,000

      Brand New Triplex in Rio Grande City

      Texas Triplex - 3 Units, $340,000
      5308 Vision St, La Grulla, TX 78582
      View Details
    • $330,000

      Rio Grande City Triplex Investment

      Three-unit apartment building, new construction.
      5302 Vision St, La Grulla, TX 78582
      View Details
    • $460,000
      Pending

      Mixed-Use Property in Rio Grande

      Investment opportunity for residential, commercial, or agricultural use.
      000 E Us Highway 83, Rio Grande City, TX 78582
      View Details
    • $80,000

      Rio Grande City Duplex Investment

      Two-unit duplex, prime location, high ROI.
      283 Nicolas Lopez St, Rio Grande City, TX 78582
      View Details
    • $175,000
      1,802 SF

      Charming Duplex in Rio Grande

      Comfortable duplex with modern amenities and convenient location.
      144 Redwood Rd, Rio Grande City, TX 78582
      View Details
    • $199,900
      1,900 SF

      Newer Duplex in Rio Grande

      Charming duplex with modern amenities, ideal for investors.
      186 Benwood Rd, Rio Grande City, TX 78582
      View Details
    • $250,000

      Rio Grande City Commercial Land

      Restaurant & Carwash, High Traffic Location
      812 Fm 2360, Rio Grande City, TX 78582
      View Details

    Nearby Similar for Sale

    • $340,000

      Brand New Triplex in Rio Grande City

      Texas Triplex - 3 Units, $340,000
      5308 Vision St, La Grulla, TX 78582
      View Details
    • $330,000

      Rio Grande City Triplex Investment

      Three-unit apartment building, new construction.
      5302 Vision St, La Grulla, TX 78582
      View Details
    • $330,000

      Rio Grande City Triplex Investment

      Three-unit apartment building, new construction.
      5321 Vision St, La Grulla, TX 78582
      View Details

    FAQs

    What type of property is this?
    Multifamily property - Three-unit apartment building, new construction.
    Where is this multifamily property located?
    The property is located at 5323 Vision St La Grulla, TX.
    What is the asking price?
    The asking price for this property is $330,000.
    What are key features of this property?
    This property features: Newly constructed three-unit apartment building in Rio Grande City, TX.; Two buildings on a 5,719.86 sq ft lot, estimated completion in eight weeks.; Each unit features two bedrooms and one bathroom.
    Request Owner's contact information
    5323 Vision St La Grulla, TX 78582
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5323 Vision St
    La Grulla, TX 78582
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    5323 Vision St La Grulla, TX 78582
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Rodrigo Garza Saenz
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.