Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Medical Office Unit For Sale Title is generated by Realmo AI

    31308 Nichols Sawmill Rd, Magnolia, TX 77355

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Medical office unit available for purchase, featuring 1,512 square feet.

    Type:Office
    Property size:
    1,512 SF
    Price / SF:
    $280/SF
    Added:
    Dec 7, 2023
    Days on Market:
    908
    Last Refresh:
    May 12 at 9:21 pm

    Property Features for 31308 Nichols Sawmill Rd

    General Information

    Standard status
    Active
    Size
    1,512 SF
    Property subtype
    Office

    Building Details

    Year Built
    2024

    We can help!

    Listing Contact
    Jared Starnes

    Listing agent Jared Starnes License #827721

    Listing office Aspire Commercial

    Listing date Dec 7, 2023

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Aspire Commercial

    HighLights

    • New construction completed in 2024
    • Ideal medical office space for sale
    • Unit B available, offering 1,512 sq ft
    • Priced at $424,760

    Overview

    A 1,512 square foot medical unit is available for sale. This unit is located in Building 7.

    Local Financial Insights For Healthcare Medical

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $44.8k $29.64
    − Vacancy −$7.5k −$4.98
    EGI $37.3k $24.66
    − OpEx −$14.9k −$9.86
    NOI $22.4k $14.80
    1,512 SF · lease $29.64/SF/yr · vacancy 16.80% · expense 40.00%

    Alternative Uses

    Best Use
    Healthcare Medical
    $319.6K
    $279.7K – $372.9K (±1% cap)
    NOI $22,372 @ 7.0% cap · market cap 5.27%
    Second Best
    Office B
    $253.2K
    $221.6K – $295.4K (±1% cap)
    NOI $17,726 @ 7.0% cap · market cap 4.17%
    Theoretical Best
    Specialty Retail
    $381.7K
    $334.0K – $445.3K (±1% cap)
    NOI $26,720 @ 7.0% cap · market cap 6.29%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Medical Office Space

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Shady Brook Animal Hospital — 29607 Nichols Sawmill Rd, Magnolia, TX 77355

    Location Insight

    • Map
    • Local Demand
    City
    Magnolia
    County
    Montgomery
    State
    Texas
    Longitude
    -95.75187
    Latitude
    30.201908

    Nearby Similar for Sale

    • $995,500

      Equestrian Retreat on Unrestricted Acres

      7.42-acre equestrian property with main home and guest house.
      25429 Hardin Store Rd, Magnolia, TX 77354
      View Details
    • $1,350,000
      4,050 SF

      Magnolia Commercial Building For Sale

      4,050 SF commercial building in high-traffic Magnolia corridor.
      28809 Hardin Store Rd, Magnolia, TX
      View Details
    • $8,685,000
      14,857 SF

      Freestanding CVS Pharmacy Retail Store

      Freestanding CVS Pharmacy in Magnolia, TX, leased until 2044.
      29015 FM2978, Magnolia, TX 77354
      View Details
    • $1,100,000

      Farmhouse with Event Venue Potential

      Charming farmhouse on almost 7 acres with event venue potential.
      38011 Spur 149 Rd, Magnolia, TX 77354
      View Details
    • $1,600,000
      3,899 SF

      Magnolia Estate with Private Pond

      Spacious estate on 12 wooded acres with pond.
      13506 Stagecoach Road, Magnolia, TX 77355
      View Details
    • $5,676,295
      4,954 SF

      Clearwater Express Car Wash Property

      Car wash property for sale in Magnolia, Texas.
      14206 FM 1488, Magnolia, TX 77354
      View Details
    • $950,000

      Unrestricted Acreage with Renovated Home

      Unrestricted acreage featuring a renovated home, garage, and office.
      8526 Oakwood Drive, Magnolia, TX
      View Details
    • Contact for pricing
      69,550 SF

      Magnolia TX Industrial Manufacturing Facility

      69,550 SF industrial facility on 15.16 acres near Highway 249.
      25918 Hardin Store Road, Magnolia, TX 77354
      View Details
    • $349,000
      1,200 SF

      Versatile Flex Space in Magnolia

      Functional flex space with roll-up door in prime location.
      5432 FM 1488, Magnolia, TX
      View Details
    • Contact for pricing
      20,843 SF

      Restaurant Retail Space Available

      Retail space for sale at FM 1488 and Windcrest.
      9201 FM 1488, Magnolia, TX 77354
      View Details
    • Contact for pricing
      28,080 SF

      Magnolia Retail/Office Space Available

      Retail/office space available in high-growth area near FM 1488.
      6875 FM 1488, Magnolia, TX 77354
      View Details
    • Contact for pricing
      85,000 SF

      Planned Development with Flex Space

      85,000 SF planned development offering warehouse, flex, and office spaces.
      26823 FM 2978, Magnolia, TX 77354
      View Details

    FAQs

    What type of property is this?
    Medical Office Space - Medical office unit available for purchase, featuring 1,512 square feet.
    Where is this medical office space located?
    The property is located at 31308 Nichols Sawmill Rd Magnolia, TX.
    What is the asking price?
    The asking price for this property is $424,760.
    What are key features of this property?
    This property features: New construction completed in 2024; Ideal medical office space for sale; Unit B available, offering 1,512 sq ft
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Jared Starnes
    Real Estate License ID: 827721
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    31308 Nichols Sawmill Rd, Magnolia, TX 77355
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!