26205 Fm 2978 Road, Magnolia, TX 77354
Unrestricted acreage includes a metal building suited to office or small manufacturing operations.
Property Features for 26205 Fm 2978 Road
General Information
Site & Location
Taxes and HOA fees
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of HomeSmart
Investment Insights
Based on property information with market context.
Key Highlights
- 3.88‑acre unrestricted flex property
- Approximately 3,000‑square‑foot metal building
- 328 feet of frontage on FM 2978
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $60.1k | $20.04 |
| − Vacancy | −$13.2k | −$4.41 |
| EGI | $46.9k | $15.63 |
| − OpEx | −$11.7k | −$3.91 |
| NOI | $35.2k | $11.72 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 77354, TX
Market
Properties on Market for Flex space in Montgomery County
Vacancy Rate% for Office in South region