402 N 28th Ave, Wausau, WI 54401
Class B+ medical/office building in prime Wausau medical area.
- Added:
- Nov 19, 2020
- Days on Market:
- 2021
- Last Refresh:
- May 19 at 8:58 pm
Property Features for 402 N 28th Ave
General Information
- Standard status
- Active
- Size
- 6,400 SF
- Property subtype
- Office
Building Details
- Year Built
- 2003
Listing agent T.J. Morice, SIOR License #WI 89917-94
Listing office NAI Pfefferle
Listing date Nov 19, 2020
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of NAI Pfefferle
HighLights
- Prime location in Wausau's medical district, across from Aspirus and Marshfield Clinic.
- Class B+ building suitable for medical, office, or financial services.
- 36 on‑site parking stalls.
- ADA accessibility and elevator.
- Well‑maintained building with shop abilities in the lower level.
- Built in 2003.
Overview
Local Financial Insights For Healthcare Medical
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $138.2k | $21.60 |
| − Vacancy | −$10.4k | −$1.62 |
| EGI | $127.9k | $19.98 |
| − OpEx | −$51.1k | −$7.99 |
| NOI | $76.7k | $11.99 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Wausau
- County
- Marathon
- State
- Wisconsin
- Longitude
- -89.6715016
- Latitude
- 44.9664599