2825 Westside Dr NW, Cleveland, TN 37312
Well-equipped medical building with leased spaces and modern amenities.
- Added:
- Oct 21, 2024
- Days on Market:
- 603
- Last Refresh:
- May 12 at 9:17 pm
Property Features for 2825 Westside Dr NW
General Information
- Standard status
- Active
- Size
- 5,252 SF
- Property subtype
- Office
Building Details
- Year Built
- 1985
Listing agent Cristy Schuch License #351771
Listing office Bridge Real Estate Group (217) 836-3666
Listing date Oct 21, 2024
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Bridge Real Estate Group
HighLights
- Partially renovated medical building with two leased spaces, providing immediate rental income.
- 5,252 sq. ft. of versatile space designed for optimal functionality and patient comfort.
- Features spacious waiting rooms, welcoming front desk areas, and thoughtfully designed exam/treatment rooms.
- Recent updates include modern paint, flooring, and upgraded bathrooms.
- Includes ample office space and generous storage areas.
- Convenient location with plenty of parking for patients and staff.
Overview
Local Financial Insights For Healthcare Medical
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $113.4k | $21.60 |
| − Vacancy | −$11.3k | −$2.16 |
| EGI | $102.1k | $19.44 |
| − OpEx | −$40.8k | −$7.78 |
| NOI | $61.3k | $11.66 |
Alternative Uses
Current Use by Public Records
Similar Places Nearby
- Animal Medical Center — 3350 Henderson Ave NW, Cleveland, TN 37312
- Taylor Animal Hospital — 2840 Keith St NW, Cleveland, TN 37312
- Connelly Shelia DVM — 3350 Henderson Ave NW, Cleveland, TN 37312
- Moore Bill DVM — 3350 Henderson Ave NW, Cleveland, TN 37312
- Dr. John Owens, DVM — 2840 Keith St NW, Cleveland, TN 37312
Location Insight
- Map
- Local Demand
- City
- Cleveland
- County
- Bradley
- State
- Tennessee
- Longitude
- -84.882494
- Latitude
- 35.194577