9658 Havana St Unit B03 Commerce City, CO 80022
Luxury garage condos with large roll-up doors for sale.
Property Features for 9658 Havana St Unit B03
General Information
- Standard status
- Active
- Size
- 1,500 SF
- Property subtype
- Industrial
Listing office Personal Warehouse & Red Commercial
Listing date Mar 15, 2024
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Personal Warehouse & Red Commercial
Investment Insights
Based on property information with market context.
Key Highlights
- 24/7 gated, secure access
- Large drive aisles for ease of accessibility
- Large enough to accommodate large recreational vehicles
Local Financial Insights For Industrial
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $27.7k | $18.48 |
| − Vacancy | −$2.2k | −$1.46 |
| EGI | $25.5k | $17.02 |
| − OpEx | −$7.7k | −$5.11 |
| NOI | $17.9k | $11.91 |
