1400 Merrill Ave Wausau, WI 54401
Well-maintained Class A office building with natural lighting and easy access.
- Added:
- Jan 12, 2024
- Days on Market:
- 910
- Last Refresh:
- May 12 at 11:04 pm
Property Features for 1400 Merrill Ave
General Information
- Standard status
- Active
- Size
- 8,750 SF
- Property subtype
- Office
Building Details
- Year Built
- 1996
Listing office NAI Pfefferle
Listing date Jan 12, 2024
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of NAI Pfefferle
Investment Insights
Based on property information with market context.
Key Highlights
- Class A office building offering a professional environment.
- Features nine private offices and additional workspaces.
- Easy highway access on Wausau’s northwest side.
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $149.1k | $17.04 |
| − Vacancy | −$32.8k | −$3.75 |
| EGI | $116.3k | $13.29 |
| − OpEx | −$29.1k | −$3.32 |
| NOI | $87.2k | $9.97 |