3470 E Russell Rd, Las Vegas, NV 89120
Two-story office building with rentable space near Harry Reid Airport.
- Added:
- Aug 12, 2024
- Days on Market:
- 675
- Last Refresh:
- May 13 at 8:23 pm
Property Features for 3470 E Russell Rd
General Information
- Standard status
- Active
- Size
- 11,310 SF
- Property subtype
- Office
Building Details
- Year Built
- 2003
Listing agent Paul Chaffee License #NV 1000874
Listing office SVN | The Equity Group
Listing date Aug 12, 2024
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of SVN | The Equity Group
HighLights
- Strategic location minutes from Harry Reid International Airport
- Approximately 9,430 SF of versatile and rentable space suitable for an owner‑user
- Modern‑style, luxury two‑story office building
- Includes 12 well‑designed offices, conference rooms, and a reception area
- Features an elevator, break room, storage and utility rooms
- Offers 17 parking spaces
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $271.4k | $24.00 |
| − Vacancy | −$39.4k | −$3.48 |
| EGI | $232.1k | $20.52 |
| − OpEx | −$58.0k | −$5.13 |
| NOI | $174.1k | $15.39 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Las Vegas
- County
- Clark
- State
- Nevada
- Longitude
- -115.0990673
- Latitude
- 36.0865214