Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1106 Esplanade St Marshall, TX 75670

    Sponsored
    For Sale
    $349,999

    Seven-unit apartment building, renovated 2022

    Property size:
    3,400 SF

    Description

    Added:
    Dec 11, 2024
    Days on Market:
    410
    This exceptional 7-unit apartment building, located at 1106 Esplanade St in Marshall, Texas, presents a compelling investment opportunity. Built in 1930 and extensively renovated in 2021-2022, this property seamlessly blends historic charm with modern amenities. The 3,400 square foot building sits on a 0.25-acre lot and boasts consistent occupancy and steady rental income, making it an attractive proposition for investors seeking strong returns. Recent upgrades include a new roof installed in 2023, further enhancing the property's value and minimizing future maintenance concerns. The property's location in a rapidly developing area of Harrison County, Texas, 75670, ensures continued growth potential and strong rental demand. This multifamily investment offers a blend of historical character and modern functionality, promising both immediate income and long-term appreciation. The seven units provide a diversified income stream, and the recent renovations minimize the need for immediate capital expenditures. This is a turnkey investment ready for a new owner to step in and enjoy the benefits of a well-maintained and profitable property. The property's size and location make it an ideal investment for both seasoned investors and those new to the multifamily market.

    Property Features for 1106 Esplanade St

    General Information

    Property type
    Multifamily properties
    Square Feet
    3,400 SF
    Lot Size
    10,890 SF

    Building Details

    Year Built/Renovated
    1930/2022
    Buildings
    1
    Units
    7

    We can help!

    Listing Contact
    Michael Vasquez
    Michael Vasquez

    Learn more

    Property Insight Report

    HighLights

    • 7‑unit apartment building in Marshall, TX.
    • 3,400 sq ft building on a 0.25‑acre lot.
    • Extensively renovated in 2021‑2022, new roof in 2023.
    • Consistent occupancy and steady rental income.
    • Located in a rapidly developing area of Harrison County, TX (zip code 75670).
    Property Profile Location Intelligence

    Current Use by Public Records

    Commercial real estate

    Suggested Use

    Realty agency Restaurant Law Firm Spa & Massage Dental Office Hair Salon Nail Salon Building Supply Clothing Store Gym & Fitness

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Marshall
    County
    Harrison
    State
    Texas
    Longitude
    -94.3680382
    Latitude
    32.5548991

    Nearby Similar for Sale

    • $450,000
      27.01 Acres

      Former Nursing Facility on 27 Acres

      Redevelopment opportunity: former 50-bed nursing facility on 27 acres.
      7470 State Highway 154, Marshall, TX 75670
      View Details
    • $250,000

      Marshall, TX Office Opportunity

      Two buildings suited for nonprofit, assisted living, or office campus.
      204 N Alamo Blvd, Marshall, TX 75670
      View Details
    • $995,000
      3,131 SF

      Marshall Ranch with Acreage

      Ranch home on 65.45 acres in Marshall, Texas.
      3843 S Fm 2199, Marshall, TX 75672
      View Details
    • $315,000

      Functional Office Space For Sale

      5,220 SF office space suitable for healthcare or professional use.
      401 Grove St N, Marshall, TX 75670
      View Details
    • $2,200,000
      1.30 Acres

      Downtown Marshall Office Building For Sale

      Commercial office building in downtown Marshall, Texas, with 13 offices.
      400 W Houston St, Marshall, TX 75670
      View Details
    • $1,300,000
      1.28 Acres

      Income Producing Duplex Property

      20-unit duplex in Marshall, TX with high occupancy rate.
      411 Johnson St, Marshall, TX 75670
      View Details
    • New
      $650,000
      5,000 SF

      Versatile Commercial Property on Hwy 59

      3.14 acres with metal building and office space.
      5947 Us Highway 59 N, Marshall, TX 75670
      View Details
    • $250,000
      14.26 Acres

      Marshall, TX: 14 Acre Property

      14 acres of cleared land with home, barn, and stable.
      Tbd Harris House Rd, Marshall, TX 75672
      View Details
    • $225,000
      3.00 Acres

      Industrial Property in Marshall, TX

      Industrial property for sale in Marshall, Texas, Harrison County.
      3213 Blocker Rd, Marshall, TX 75672
      View Details
    • $2,250,000
      45,680 SF

      Retail Center in Marshall Plaza

      Retail property 100% occupied by national credit tenants.
      620-634 E End Blvd S, Marshall, TX 75670
      View Details
    • $3,600,000

      Enterprise Car Rental Investment Property

      Long-term leased investment property with rental increases and tax benefits.
      3901 E End Blvd S, Marshall, TX 75672
      View Details
    • $2,960,000
      2,800 SF

      New Freddy's Restaurant For Sale

      New construction Freddy's with a 20-year NNN lease.
      916 E End Blvd N, Marshall, TX 75670
      View Details

    FAQs

    What type of property is this?
    Multifamily property - Seven-unit apartment building, renovated 2022
    Where is this multifamily property located?
    The property is located at 1106 Esplanade St Marshall, TX.
    What is the asking price?
    The asking price for this property is $349,999.
    What are key features of this property?
    This property features: 7-unit apartment building in Marshall, TX.; 3,400 sq ft building on a 0.25-acre lot.; Extensively renovated in 2021-2022, new roof in 2023.
    Request Owner's contact information
    1106 Esplanade St Marshall, TX 75670
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1106 Esplanade St
    Marshall, TX 75670
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1106 Esplanade St Marshall, TX 75670
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Michael Vasquez
    Michael Vasquez
    Real Estate License ID: 719713
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.