The Largest CRE Database in the US
with Over 1 Million Listings
1501 9Th Ave Amarillo, TX 79101
Sponsored
For Sale
$1,975,000
33-Unit Value-Add Apartment Building
Property size:
17,100 SF
Description
Added:
Dec 11, 2024
Days on Market:
410
This exceptional 33-unit apartment building, located at 1501 SW 9th Ave in Amarillo, Texas, presents a compelling value-add opportunity. The property boasts 17,100 square feet and sits on a desirable lot just west of a major Amarillo thoroughfare, conveniently located off Interstate 40. Built in 1963, this two-story Class C building has undergone significant renovations since 2021, totaling over $645,000 in capital improvements. These upgrades include a new roof (2021), HVAC replacements, updated water heaters, electrical and plumbing systems, and complete unit renovations featuring new appliances, countertops, flooring, fixtures, paint, toilets, and doors. Currently operating at 97% occupancy, the property generates a Net Operating Income (NOI) of $120,000, with a pro-forma NOI of $131,916 achievable through the implementation of RUBS (renters utility billing system) for gas, water, trash, and sewer. The asking price is $1,975,000, representing $59,848 per unit and a current cap rate of 6.08%, with a pro-forma cap rate of 6.68%. The property is surrounded by single-family rentals and commercial businesses, making it an ideal investment in a strong Texas market with potential for increased rental income. This is a rare opportunity to acquire a well-maintained, updated multifamily property with significant upside potential.
Multifamily property - 33-Unit Value-Add Apartment Building
Where is this multifamily property located?
The property is located at 1501 9Th Ave Amarillo, TX.
What is the asking price?
The asking price for this property is $1,975,000.
What are key features of this property?
This property features: Strong Texas economy offers excellent investment potential.; Below-market rents provide immediate value-add opportunity.; Potential for significant revenue growth through implementing RUBS (Rent Up, Build Up, Stabilize) strategy.
Request Owner's contact information
1501 9Th Ave Amarillo, TX 79101
Message sent successfully
Error
If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
1501 9Th Ave Amarillo, TX 79101
Message sent successfully
Error
Email to Your Friends
Message sent successfully
Error
Realmo Value Estimations
Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods.
Disclaimer
These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.
AI approach
Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.
Realmo CapRate Calculation
Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.
How We Calculate Cap Rate
Cap Rate Formula: Cap Rate (%) = (Net Operating Income / Property Value) × 100
Net Operating Income (NOI) Formula: NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)
Components
Net Operating Income (NOI) represents the annual income a property generates after operating expenses:
Area: Building square footage from property records
Lease Rate: Annual $/sqft based on market data for the property type and geographic location
Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
Operating Expense Ratio: Operating costs as a percentage of income, varies by property type
Property Value is derived from:
Recent sale price (if available)
Statistical models using comparable sales
AI-powered valuation estimates
Example Calculation
For a 100,000 sqft Office Building:
Lease Rate: $25.00/sqft/year (market data for Office in this area)
Vacancy Rate: 8% (market data for Office in this area)
Operating Expense Ratio: 35% (typical for Office properties)
Property Value: $15,000,000
Step 1: Calculate NOI
NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35) NOI = 100,000 × $25.00 × 0.92 × 0.65 NOI = $1,495,000/year
Step 2: Calculate Cap Rate
Cap Rate = ($1,495,000 / $15,000,000) × 100 Cap Rate = 9.97%
Property Type Considerations
Net Operating Income calculations vary by property type due to different operating expense ratios:
Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
Retail: Moderate expenses (25-35%) for common area maintenance
Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
Multifamily: Moderate expenses (35-45%) including property management
Self-Storage: Lower expenses (25-35%) due to minimal maintenance
Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.
Disclaimer
These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.
Cap Rate calculations depend on market data that may change over time
Actual operating expenses, lease rates, and vacancy rates may differ from market averages
Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
Property value estimates are approximations and not official appraisals
Cap rates vary widely by market, property condition, and investment risk profile
Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.
Cap approach
Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.
Comparable approach
Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.
Relative
Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.
Geo
Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels
across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.
Stat Estimate
This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.
Ranges - area data calculated by industry standard IQR Outlier Removal Method
Range-from: 75% of all similar sales ($/sqft) are above this value
Range-to: 75% of all similar sales ($/sqft) are below this value
AI Estimate
This method estimates value based on AI market estimation of comparable properties around by location and property type.
Ranges - area data calculated by industry standard IQR Outlier Removal Method
Range-from: 75% of all estimations ($/sqft) are above this value
Range-to: 75% of all estimations ($/sqft) are below this value
Alternative use
Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.
More about this property
1501 9Th Ave Amarillo, TX 79101
More about this listing
1501 9Th Ave, Amarillo, TX
Contact
Kirk Chudej
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request price
1501 9Th Ave, Amarillo, TX
Contact
Kirk Chudej
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Property Records & Analytics
1501 9Th Ave, Amarillo, TX
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request Owner's contact information
1501 9Th Ave, Amarillo, TX
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Current Estimation by Request
1501 9Th Ave, Amarillo, TX
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Send Message
to 1501 9Th Ave Amarillo, TX 79101
1501 9Th Ave, Amarillo, TX
Contact
Kirk Chudej
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Thank You
You are Unsubscribed From Notifications
How Realmo works
We can help!
Listing Contact
Kirk Chudej
Real Estate License ID: TX 604402
Google sign-in failed. Please try again or use another login method.